Federal (TPE:2102) Cyclically Adjusted Revenue per Share: NT$8.44 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2102 Federal Corp TPE:2102
62 GF Score
Price NT$18.50
GF Value NT$16.53
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Federal Cyclically Adjusted Revenue per Share?

Federal TPE:2102 -2.63% 62 Cyclically Adjusted Revenue per Share is NT$8.44 as of Dec. 2025. GuruFocus rates TPE:2102 with a GF Score™ of 62/100 and a GF Value™ of NT$16.53 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Federal's adjusted revenue per share for the three months ended in Dec. 2025 was NT$0.143. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$8.44 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Federal's average Cyclically Adjusted Revenue Growth Rate was -18.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -15.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -12.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Federal was -7.00% per year. The lowest was -15.30% per year. And the median was -10.50% per year.

As of today (2026-07-17), Federal's current stock price is NT$18.50. Federal's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$8.44. Federal's Cyclically Adjusted PS Ratio of today is 2.19.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Federal was 2.47. The lowest was 0.54. And the median was 1.51.


Federal  (TPE:2102) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Federal's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=18.50/8.44
=2.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Federal was 2.47. The lowest was 0.54. And the median was 1.51.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Federal Cyclically Adjusted Revenue per Share Related Terms


Federal Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Federal's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Federal Cyclically Adjusted Revenue per Share Chart

Federal Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.20 13.89 12.15 10.33 8.44

Federal Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.33 9.90 9.42 8.96 8.44

TPE:2102 vs ORLY, AZO: Cyclically Adjusted Revenue per Share Comparison

For the Auto Parts subindustry, Federal's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Federal Cyclically Adjusted PS Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Federal's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Federal's Cyclically Adjusted PS Ratio falls into.


TPE:2102
62GF Score
Federal Corp TPE:2102
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Federal Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Federal's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.143/324.0540*324.0540
=0.143

Current CPI (Dec. 2025) = 324.0540.

Federal Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 3.509 238.132 4.775
201606 2.907 241.018 3.909
201609 2.286 241.428 3.068
201612 2.748 241.432 3.688
201703 2.609 243.801 3.468
201706 3.749 244.955 4.960
201709 3.438 246.819 4.514
201712 2.691 246.524 3.537
201803 3.023 249.554 3.925
201806 2.773 251.989 3.566
201809 2.791 252.439 3.583
201812 2.356 251.233 3.039
201903 2.527 254.202 3.221
201906 2.398 256.143 3.034
201909 2.675 256.759 3.376
201912 2.368 256.974 2.986
202003 2.914 258.115 3.658
202006 2.371 257.797 2.980
202009 4.123 260.280 5.133
202012 3.000 260.474 3.732
202103 1.194 264.877 1.461
202106 0.727 271.696 0.867
202109 0.749 274.310 0.885
202112 0.726 278.802 0.844
202203 0.769 287.504 0.867
202206 0.836 296.311 0.914
202209 1.163 296.808 1.270
202212 0.763 296.797 0.833
202303 0.601 301.836 0.645
202306 0.245 305.109 0.260
202309 0.100 307.789 0.105
202312 0.098 306.746 0.104
202403 0.125 312.332 0.130
202406 0.127 314.175 0.131
202409 0.170 315.301 0.175
202412 0.155 315.605 0.159
202503 0.165 319.799 0.167
202506 0.135 322.561 0.136
202509 0.139 324.800 0.139
202512 0.143 324.054 0.143

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$8.44 mean?
Federal (TPE:2102) has a Cyclically Adjusted Revenue per Share of NT$8.44 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Federal and its competitors.
Is Federal's Cyclically Adjusted Revenue per Share too high?
Federal's current Cyclically Adjusted Revenue per Share is NT$8.44. Overall, Federal has a GF Score™ of 62/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Federal's Cyclically Adjusted Revenue per Share compare to ORLY and AZO?
Federal's Cyclically Adjusted Revenue per Share of NT$8.44 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Revenue per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Federal and its competitors. Federal's current Cyclically Adjusted Revenue per Share is NT$8.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Federal stock overvalued right now?
Based on GuruFocus' analysis, Federal (TPE:2102) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$16.53, compared to a current price of NT$18.50 — trading 11.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$8.44. Federal's overall GF Score™ is 62/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Federal (TPE:2102), the current Cyclically Adjusted Revenue per Share is NT$8.44 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Federal (TPE:2102) Overvalued in 2026?

Based on GuruFocus' analysis, Federal stock appears to be overvalued. The current stock price of NT$18.50 is trading 11.9% above its estimated GF Value™ of NT$16.53. GuruFocus considers Federal to be Modestly Overvalued.

Key valuation signals for TPE:2102:

  • Cyclically Adjusted Revenue per Share: NT$8.44
  • GF Value™: NT$16.53 vs. price of NT$18.50 (11.9% above fair value)
  • GF Score™: 62/100 with 5 warning signs

No single metric tells the full story. See the TPE:2102 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Federal Business Description

Address No. 398, Huanbei Road, 2nd Floor-2, Zhongli District, Taoyuan, TWN
Federal Corp is a Taiwan-based company that engages in the manufacturing and sale of automobile tires and rubber, as well as real estate development and leasing. Its products include tires for ultra-high performance (UHP) vehicles and high-performance vehicles, tires for passenger cars, and tires for sports utility vehicles (SUVs), among others. It also provides light truck tires, drift tires, and all-season tires. The company derives its key revenue from the domestic market and the rest from Asia and America.
62GF Score

Get the complete analysis for TPE:2102

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$18.50
Price
NT$16.53
GF Value