Hwa Fong Rubber Ind Co (TPE:2109) Cyclically Adjusted Revenue per Share: NT$22.66 (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2109 Hwa Fong Rubber Ind Co Ltd TPE:2109
73 GF Score
Price NT$14.55
GF Value NT$14.76
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Hwa Fong Rubber Ind Co Cyclically Adjusted Revenue per Share?

Hwa Fong Rubber Ind Co TPE:2109 -1.02% 73 Cyclically Adjusted Revenue per Share is NT$22.66 as of Sep. 2025. GuruFocus rates TPE:2109 with a GF Score™ of 73/100 and a GF Value™ of NT$14.76 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Hwa Fong Rubber Ind Co's adjusted revenue per share for the three months ended in Sep. 2025 was NT$3.456. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$22.66 for the trailing ten years ended in Sep. 2025.

During the past 12 months, Hwa Fong Rubber Ind Co's average Cyclically Adjusted Revenue Growth Rate was -3.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -3.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -3.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Hwa Fong Rubber Ind Co was -3.00% per year. The lowest was -3.90% per year. And the median was -3.60% per year.

As of today (2026-07-22), Hwa Fong Rubber Ind Co's current stock price is NT$14.55. Hwa Fong Rubber Ind Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Sep. 2025 was NT$22.66. Hwa Fong Rubber Ind Co's Cyclically Adjusted PS Ratio of today is 0.64.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hwa Fong Rubber Ind Co was 0.85. The lowest was 0.45. And the median was 0.61.


Hwa Fong Rubber Ind Co  (TPE:2109) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Hwa Fong Rubber Ind Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=14.55/22.66
=0.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hwa Fong Rubber Ind Co was 0.85. The lowest was 0.45. And the median was 0.61.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Hwa Fong Rubber Ind Co Cyclically Adjusted Revenue per Share Related Terms


Hwa Fong Rubber Ind Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Hwa Fong Rubber Ind Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hwa Fong Rubber Ind Co Cyclically Adjusted Revenue per Share Chart

Hwa Fong Rubber Ind Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 26.16 25.88 25.20 23.89 23.19

Hwa Fong Rubber Ind Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.52 23.19 23.08 22.91 22.66

TPE:2109 vs ORLY, AZO: Cyclically Adjusted Revenue per Share Comparison

For the Auto Parts subindustry, Hwa Fong Rubber Ind Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hwa Fong Rubber Ind Co Cyclically Adjusted PS Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Hwa Fong Rubber Ind Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Hwa Fong Rubber Ind Co's Cyclically Adjusted PS Ratio falls into.


TPE:2109
73GF Score
Hwa Fong Rubber Ind Co Ltd TPE:2109
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hwa Fong Rubber Ind Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hwa Fong Rubber Ind Co's adjusted Revenue per Share data for the three months ended in Sep. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=3.456/324.8000*324.8000
=3.456

Current CPI (Sep. 2025) = 324.8000.

Hwa Fong Rubber Ind Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 5.096 236.525 6.998
201603 5.595 238.132 7.631
201606 5.503 241.018 7.416
201609 5.398 241.428 7.262
201612 5.083 241.432 6.838
201703 5.296 243.801 7.056
201706 5.003 244.955 6.634
201709 5.449 246.819 7.171
201712 4.877 246.524 6.426
201803 4.717 249.554 6.139
201806 4.630 251.989 5.968
201809 4.808 252.439 6.186
201812 4.628 251.233 5.983
201903 4.372 254.202 5.586
201906 4.563 256.143 5.786
201909 5.134 256.759 6.495
201912 4.871 256.974 6.157
202003 4.183 258.115 5.264
202006 3.500 257.797 4.410
202009 4.791 260.280 5.979
202012 5.089 260.474 6.346
202103 4.689 264.877 5.750
202106 4.926 271.696 5.889
202109 4.579 274.310 5.422
202112 5.600 278.802 6.524
202203 5.153 287.504 5.821
202206 4.769 296.311 5.228
202209 4.799 296.808 5.252
202212 4.510 296.797 4.936
202303 3.865 301.836 4.159
202306 4.342 305.109 4.622
202309 4.329 307.789 4.568
202312 4.197 306.746 4.444
202403 4.117 312.332 4.281
202406 4.386 314.175 4.534
202409 4.462 315.301 4.596
202412 4.675 315.605 4.811
202503 4.355 319.799 4.423
202506 4.164 322.561 4.193
202509 3.456 324.800 3.456

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$22.66 mean?
Hwa Fong Rubber Ind Co (TPE:2109) has a Cyclically Adjusted Revenue per Share of NT$22.66 as of Sep. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hwa Fong Rubber Ind Co and its competitors.
Is Hwa Fong Rubber Ind Co's Cyclically Adjusted Revenue per Share too high?
Hwa Fong Rubber Ind Co's current Cyclically Adjusted Revenue per Share is NT$22.66. Overall, Hwa Fong Rubber Ind Co has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hwa Fong Rubber Ind Co's Cyclically Adjusted Revenue per Share compare to ORLY and AZO?
Hwa Fong Rubber Ind Co's Cyclically Adjusted Revenue per Share of NT$22.66 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Revenue per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hwa Fong Rubber Ind Co and its competitors. Hwa Fong Rubber Ind Co's current Cyclically Adjusted Revenue per Share is NT$22.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hwa Fong Rubber Ind Co stock overvalued right now?
Based on GuruFocus' analysis, Hwa Fong Rubber Ind Co (TPE:2109) is currently considered Fairly Valued. The stock's GF Value™ is NT$14.76, compared to a current price of NT$14.55 — trading 1.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$22.66. Hwa Fong Rubber Ind Co's overall GF Score™ is 73/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Hwa Fong Rubber Ind Co (TPE:2109), the current Cyclically Adjusted Revenue per Share is NT$22.66 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hwa Fong Rubber Ind Co (TPE:2109) Overvalued in 2026?

Based on GuruFocus' analysis, Hwa Fong Rubber Ind Co stock appears to be undervalued. The current stock price of NT$14.55 is trading 1.4% below its estimated GF Value™ of NT$14.76. GuruFocus considers Hwa Fong Rubber Ind Co to be Fairly Valued.

Key valuation signals for TPE:2109:

  • Cyclically Adjusted Revenue per Share: NT$22.66
  • GF Value™: NT$14.76 vs. price of NT$14.55 (1.4% below fair value)
  • GF Score™: 73/100 with 3 warning signs

No single metric tells the full story. See the TPE:2109 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hwa Fong Rubber Ind Co Business Description

Address No.300, Chung-Shan Road, Section 2, Ta-Tsun Township, Changhua County, Changhua, TWN, 515002
Hwa Fong Rubber Ind Co Ltd is a Taiwan-based company engaged in the manufacture, processing, domestic and foreign sales, import and export of rubber and plastic products. The company is engaged in the manufacture, processing, distribution, and trading of inner and outer bicycle tubes for automobiles, agricultural vehicles, recreational vehicles, light trucks, and radial tires. The company's reportable segments from a geographical perspective are Taiwan, Thailand, the United States of America, China and Other areas. The company generates the majority of its revenue from Other Areas.
73GF Score

Get the complete analysis for TPE:2109

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$14.55
Price
NT$14.76
GF Value