Hwa Fong Rubber Ind Co (TPE:2109) Cyclically Adjusted FCF per Share: NT$0.85 (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2109 Hwa Fong Rubber Ind Co Ltd TPE:2109
73 GF Score
Price NT$14.60
GF Value NT$14.77
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Hwa Fong Rubber Ind Co Cyclically Adjusted FCF per Share?

Hwa Fong Rubber Ind Co TPE:2109 -1.02% 73 Cyclically Adjusted FCF per Share is NT$0.85 as of Sep. 2025. GuruFocus rates TPE:2109 with a GF Score™ of 73/100 and a GF Value™ of NT$14.77 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hwa Fong Rubber Ind Co's adjusted free cash flow per share for the three months ended in Sep. 2025 was NT$1.053. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.85 for the trailing ten years ended in Sep. 2025.

During the past 12 months, Hwa Fong Rubber Ind Co's average Cyclically Adjusted FCF Growth Rate was 1.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hwa Fong Rubber Ind Co was 36.50% per year. The lowest was 5.20% per year. And the median was 7.20% per year.

As of today (2026-07-18), Hwa Fong Rubber Ind Co's current stock price is NT$14.60. Hwa Fong Rubber Ind Co's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2025 was NT$0.85. Hwa Fong Rubber Ind Co's Cyclically Adjusted Price-to-FCF of today is 17.18.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hwa Fong Rubber Ind Co was 50.82. The lowest was 15.16. And the median was 22.60.


Hwa Fong Rubber Ind Co  (TPE:2109) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hwa Fong Rubber Ind Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=14.60/0.85
=17.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hwa Fong Rubber Ind Co was 50.82. The lowest was 15.16. And the median was 22.60.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hwa Fong Rubber Ind Co Cyclically Adjusted FCF per Share Related Terms


Hwa Fong Rubber Ind Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hwa Fong Rubber Ind Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hwa Fong Rubber Ind Co Cyclically Adjusted FCF per Share Chart

Hwa Fong Rubber Ind Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.55 0.73 0.84 0.64 0.90

Hwa Fong Rubber Ind Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.84 0.90 0.91 0.85 0.85

TPE:2109 vs ORLY, AZO: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, Hwa Fong Rubber Ind Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hwa Fong Rubber Ind Co Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Hwa Fong Rubber Ind Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hwa Fong Rubber Ind Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:2109
73GF Score
Hwa Fong Rubber Ind Co Ltd TPE:2109
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hwa Fong Rubber Ind Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hwa Fong Rubber Ind Co's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=1.053/324.8000*324.8000
=1.053

Current CPI (Sep. 2025) = 324.8000.

Hwa Fong Rubber Ind Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.572 236.525 0.785
201603 0.262 238.132 0.357
201606 0.075 241.018 0.101
201609 0.024 241.428 0.032
201612 0.655 241.432 0.881
201703 -0.662 243.801 -0.882
201706 -0.753 244.955 -0.998
201709 -0.440 246.819 -0.579
201712 -0.232 246.524 -0.306
201803 -0.619 249.554 -0.806
201806 -0.858 251.989 -1.106
201809 -0.030 252.439 -0.039
201812 0.233 251.233 0.301
201903 0.364 254.202 0.465
201906 -0.183 256.143 -0.232
201909 0.206 256.759 0.261
201912 0.045 256.974 0.057
202003 -0.048 258.115 -0.060
202006 0.201 257.797 0.253
202009 0.682 260.280 0.851
202012 0.868 260.474 1.082
202103 0.339 264.877 0.416
202106 0.052 271.696 0.062
202109 -0.525 274.310 -0.622
202112 0.649 278.802 0.756
202203 -0.065 287.504 -0.073
202206 0.468 296.311 0.513
202209 0.784 296.808 0.858
202212 1.628 296.797 1.782
202303 0.783 301.836 0.843
202306 0.066 305.109 0.070
202309 0.588 307.789 0.620
202312 0.068 306.746 0.072
202403 0.639 312.332 0.665
202406 0.187 314.175 0.193
202409 0.167 315.301 0.172
202412 0.141 315.605 0.145
202503 0.432 319.799 0.439
202506 0.112 322.561 0.113
202509 1.053 324.800 1.053

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.85 mean?
Hwa Fong Rubber Ind Co (TPE:2109) has a Cyclically Adjusted FCF per Share of NT$0.85 as of Sep. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hwa Fong Rubber Ind Co and its competitors.
Is Hwa Fong Rubber Ind Co's Cyclically Adjusted FCF per Share too high?
Hwa Fong Rubber Ind Co's current Cyclically Adjusted FCF per Share is NT$0.85. Overall, Hwa Fong Rubber Ind Co has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hwa Fong Rubber Ind Co's Cyclically Adjusted FCF per Share compare to ORLY and AZO?
Hwa Fong Rubber Ind Co's Cyclically Adjusted FCF per Share of NT$0.85 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hwa Fong Rubber Ind Co and its competitors. Hwa Fong Rubber Ind Co's current Cyclically Adjusted FCF per Share is NT$0.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hwa Fong Rubber Ind Co stock overvalued right now?
Based on GuruFocus' analysis, Hwa Fong Rubber Ind Co (TPE:2109) is currently considered Fairly Valued. The stock's GF Value™ is NT$14.77, compared to a current price of NT$14.60 — trading 1.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.85. Hwa Fong Rubber Ind Co's overall GF Score™ is 73/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hwa Fong Rubber Ind Co (TPE:2109), the current Cyclically Adjusted FCF per Share is NT$0.85 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hwa Fong Rubber Ind Co (TPE:2109) Overvalued in 2026?

Based on GuruFocus' analysis, Hwa Fong Rubber Ind Co stock appears to be undervalued. The current stock price of NT$14.60 is trading 1.2% below its estimated GF Value™ of NT$14.77. GuruFocus considers Hwa Fong Rubber Ind Co to be Fairly Valued.

Key valuation signals for TPE:2109:

  • Cyclically Adjusted FCF per Share: NT$0.85
  • GF Value™: NT$14.77 vs. price of NT$14.60 (1.2% below fair value)
  • GF Score™: 73/100 with 3 warning signs

No single metric tells the full story. See the TPE:2109 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hwa Fong Rubber Ind Co Business Description

Address No.300, Chung-Shan Road, Section 2, Ta-Tsun Township, Changhua County, Changhua, TWN, 515002
Hwa Fong Rubber Ind Co Ltd is a Taiwan-based company engaged in the manufacture, processing, domestic and foreign sales, import and export of rubber and plastic products. The company is engaged in the manufacture, processing, distribution, and trading of inner and outer bicycle tubes for automobiles, agricultural vehicles, recreational vehicles, light trucks, and radial tires. The company's reportable segments from a geographical perspective are Taiwan, Thailand, the United States of America, China and Other areas. The company generates the majority of its revenue from Other Areas.
73GF Score

Get the complete analysis for TPE:2109

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$14.60
Price
NT$14.77
GF Value