Shuttle (TPE:2405) Cyclically Adjusted Revenue per Share: NT$0.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2405 Shuttle Inc TPE:2405
74 GF Score
Price NT$14.90
GF Value NT$18.03
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Shuttle Cyclically Adjusted Revenue per Share?

Shuttle TPE:2405 -3.25% 74 Cyclically Adjusted Revenue per Share is NT$0.00 as of Mar. 2026. GuruFocus rates TPE:2405 with a GF Score™ of 74/100 and a GF Value™ of NT$18.03 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Shuttle's adjusted revenue per share for the three months ended in Mar. 2026 was NT$1.223. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$0.00 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Shuttle's average Cyclically Adjusted Revenue Growth Rate was -11.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -18.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -16.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Shuttle was -9.80% per year. The lowest was -19.60% per year. And the median was -17.60% per year.

As of today (2026-07-30), Shuttle's current stock price is NT$14.90. Shuttle's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was NT$0.00. Shuttle's Cyclically Adjusted PS Ratio of today is .

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shuttle was 2.23. The lowest was 0.27. And the median was 0.72.


Shuttle  (TPE:2405) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shuttle was 2.23. The lowest was 0.27. And the median was 0.72.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Shuttle Cyclically Adjusted Revenue per Share Related Terms


Shuttle Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Shuttle's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shuttle Cyclically Adjusted Revenue per Share Chart

Shuttle Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.38 17.93 12.83 11.10 9.88

Shuttle Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.90 10.63 10.24 9.88 0.00

TPE:2405 vs DELL, ANET, SNDK: Cyclically Adjusted Revenue per Share Comparison

For the Computer Hardware subindustry, Shuttle's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shuttle Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Shuttle's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Shuttle's Cyclically Adjusted PS Ratio falls into.


TPE:2405
74GF Score
Shuttle Inc TPE:2405
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shuttle Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shuttle's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.223/330.2130*330.2130
=1.223

Current CPI (Mar. 2026) = 330.2130.

Shuttle Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 3.161 241.018 4.331
201609 4.055 241.428 5.546
201612 2.356 241.432 3.222
201703 2.911 243.801 3.943
201706 4.388 244.955 5.915
201709 4.012 246.819 5.368
201712 3.403 246.524 4.558
201803 3.407 249.554 4.508
201806 3.788 251.989 4.964
201809 3.173 252.439 4.151
201812 2.318 251.233 3.047
201903 2.323 254.202 3.018
201906 2.298 256.143 2.963
201909 2.516 256.759 3.236
201912 2.077 256.974 2.669
202003 1.428 258.115 1.827
202006 1.226 257.797 1.570
202009 1.412 260.280 1.791
202012 1.387 260.474 1.758
202103 1.160 264.877 1.446
202106 1.782 271.696 2.166
202109 1.511 274.310 1.819
202112 1.521 278.802 1.801
202203 1.226 287.504 1.408
202206 1.444 296.311 1.609
202209 1.186 296.808 1.319
202212 1.173 296.797 1.305
202303 1.232 301.836 1.348
202306 1.281 305.109 1.386
202309 1.356 307.789 1.455
202312 1.266 306.746 1.363
202403 1.289 312.332 1.363
202406 1.240 314.175 1.303
202409 1.141 315.301 1.195
202412 1.162 315.605 1.216
202503 1.258 319.799 1.299
202506 1.172 322.561 1.200
202509 1.299 324.800 1.321
202512 1.329 324.054 1.354
202603 1.223 330.213 1.223

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$0.00 mean?
Shuttle (TPE:2405) has a Cyclically Adjusted Revenue per Share of NT$0.00 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Shuttle and its competitors.
Is Shuttle's Cyclically Adjusted Revenue per Share too high?
Shuttle's current Cyclically Adjusted Revenue per Share is NT$0.00. Overall, Shuttle has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shuttle's Cyclically Adjusted Revenue per Share compare to DELL and ANET?
Shuttle's Cyclically Adjusted Revenue per Share of NT$0.00 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Shuttle and its competitors. Shuttle's current Cyclically Adjusted Revenue per Share is NT$0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shuttle stock overvalued right now?
Based on GuruFocus' analysis, Shuttle (TPE:2405) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$18.03, compared to a current price of NT$14.90 — trading 17.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$0.00. Shuttle's overall GF Score™ is 74/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Shuttle (TPE:2405), the current Cyclically Adjusted Revenue per Share is NT$0.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shuttle (TPE:2405) Overvalued in 2026?

Based on GuruFocus' analysis, Shuttle stock appears to be undervalued. The current stock price of NT$14.90 is trading 17.4% below its estimated GF Value™ of NT$18.03. GuruFocus considers Shuttle to be Modestly Undervalued.

Key valuation signals for TPE:2405:

  • Cyclically Adjusted Revenue per Share: NT$0.00
  • GF Value™: NT$18.03 vs. price of NT$14.90 (17.4% below fair value)
  • GF Score™: 74/100 with 2 warning signs

No single metric tells the full story. See the TPE:2405 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shuttle Business Description

Address No. 30, Lane 76, Rei-Kuang Road, Nei-Hu District, Taipei, TWN
Shuttle Inc operates in the Information technology sector. The Company is engaged in the manufacturing and selling of laptops, barebones, mainboards, and other computer peripherals, as well as providing related technical services. The segments of the company are Computer Equipment engaged in selling Computer peripherals and components and Medical Device engaged in selling air mattresses and medical peripherals. The company derives maximum revenue from Computer Equipment Segment.
74GF Score

Get the complete analysis for TPE:2405

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$14.90
Price
NT$18.03
GF Value