Shuttle (TPE:2405) Cyclically Adjusted PB Ratio: 1.26 (As of Aug. 29, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2405 Shuttle Inc TPE:2405
76 GF Score
Price NT$15.50
GF Value NT$20.26
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Shuttle Cyclically Adjusted PB Ratio?

Shuttle TPE:2405 76 Cyclically Adjusted PB Ratio is 1.26 as of Aug. 29, 2026, which is 8% above its 10-year median of 1.17. GuruFocus rates TPE:2405 with a GF Score™ of 76/100 and a GF Value™ of NT$20.26 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 1,931 Hardware companies, Shuttle ranks better than 64.06% on this metric.

As of today (2026-08-29), Shuttle's current share price is NT$15.50. Shuttle's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was NT$12.31. Shuttle's Cyclically Adjusted PB Ratio for today is 1.26.

The historical rank and industry rank for Shuttle's Cyclically Adjusted PB Ratio or its related term are showing as below:

TPE:2405' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 0.58   Med: 1.17   Max: 2.12
Current: 1.26

During the past years, Shuttle's highest Cyclically Adjusted PB Ratio was 2.12. The lowest was 0.58. And the median was 1.17.

TPE:2405's Cyclically Adjusted PB Ratio is ranked better than
64.06% of 1931 companies
in the Hardware industry
Industry Median: 2.05 vs TPE:2405: 1.26

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Shuttle's adjusted book value per share data for the three months ended in Jun. 2026 was NT$10.016. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$12.31 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Shuttle  (TPE:2405) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Shuttle Cyclically Adjusted PB Ratio Related Terms


Shuttle Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Shuttle's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shuttle Cyclically Adjusted PB Ratio Chart

Shuttle Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.68 0.92 1.46 1.69 1.46

Shuttle Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.30 1.54 1.46 1.24 1.42

TPE:2405 vs DELL, ANET, SNDK: Cyclically Adjusted PB Ratio Comparison

For the Computer Hardware subindustry, Shuttle's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shuttle Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Shuttle's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Shuttle's Cyclically Adjusted PB Ratio falls into.


TPE:2405
76GF Score
Shuttle Inc TPE:2405
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shuttle Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Shuttle's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=15.50/12.31
=1.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shuttle's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Shuttle's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book=Book Value per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=10.016/333.9520*333.9520
=10.016

Current CPI (Jun. 2026) = 333.9520.

Shuttle Quarterly Data

Book Value per Share CPI Adj_Book
201609 10.777 241.428 14.907
201612 10.717 241.432 14.824
201703 10.340 243.801 14.163
201706 10.398 244.955 14.176
201709 10.271 246.819 13.897
201712 10.116 246.524 13.704
201803 10.027 249.554 13.418
201806 10.171 251.989 13.479
201809 10.069 252.439 13.320
201812 9.810 251.233 13.040
201903 9.717 254.202 12.765
201906 9.676 256.143 12.615
201909 9.780 256.759 12.720
201912 9.745 256.974 12.664
202003 9.598 258.115 12.418
202006 9.743 257.797 12.621
202009 9.671 260.280 12.408
202012 9.931 260.474 12.732
202103 9.934 264.877 12.525
202106 9.864 271.696 12.124
202109 9.874 274.310 12.021
202112 10.467 278.802 12.537
202203 10.497 287.504 12.193
202206 10.566 296.311 11.908
202209 10.732 296.808 12.075
202212 10.691 296.797 12.029
202303 10.792 301.836 11.940
202306 10.690 305.109 11.701
202309 10.680 307.789 11.588
202312 10.683 306.746 11.630
202403 10.892 312.332 11.646
202406 10.799 314.175 11.479
202409 10.711 315.301 11.345
202412 10.561 315.605 11.175
202503 10.601 319.799 11.070
202506 10.095 322.561 10.451
202509 10.155 324.800 10.441
202512 10.144 324.054 10.454
202603 10.090 330.213 10.204
202606 10.016 333.952 10.016

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 1.26 mean?
Shuttle (TPE:2405) has a Cyclically Adjusted PB Ratio of 1.26 as of Aug. 29, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Shuttle and its competitors. This is near median its historical median of 1.17. Over the past decade, Shuttle's Cyclically Adjusted PB Ratio has ranged from 0.58 to 2.12. According to the industry distribution chart, Shuttle ranks #694 out of 1931 companies in the Hardware industry, placing it in the top 35.9%.
Is Shuttle's Cyclically Adjusted PB Ratio too high?
Shuttle's current Cyclically Adjusted PB Ratio of 1.26 is near median its 10-year median of 1.17. Over the past 10 years, this metric has ranged from a low of 0.58 to a high of 2.12. The Hardware industry median Cyclically Adjusted PB Ratio is 2.05. Shuttle's value of 1.26 is 38.5% below this industry median. Based on the distribution chart, Shuttle ranks #694 out of 1931 companies in the Hardware industry, which is above the industry midpoint. Overall, Shuttle has a GF Score™ of 76/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shuttle's Cyclically Adjusted PB Ratio compare to DELL and ANET?
According to the Hardware industry distribution chart, Shuttle ranks #694 out of 1931 companies for Cyclically Adjusted PB Ratio. This puts Shuttle in the upper half of its industry. The industry median Cyclically Adjusted PB Ratio is 2.05. Shuttle's value of 1.26 is 38.5% below this benchmark. Historically, Shuttle's own Cyclically Adjusted PB Ratio has ranged from 0.58 to 2.12 over the past decade. While the company's 10-year median is 1.17 vs. the industry median of 2.05, Shuttle has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Hardware company?
The median Cyclically Adjusted PB Ratio among Hardware companies is 2.05, based on 1,931 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Shuttle's current Cyclically Adjusted PB Ratio of 1.26 is 38.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Shuttle and its competitors. For the Hardware industry, the median Cyclically Adjusted PB Ratio is 2.05 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Shuttle's current Cyclically Adjusted PB Ratio is 1.26, which is near median its own 10-year median of 1.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shuttle stock overvalued right now?
Based on GuruFocus' analysis, Shuttle (TPE:2405) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$20.26, compared to a current price of NT$15.50 — trading 23.5% below its estimated fair value. The current Cyclically Adjusted PB Ratio is 1.26, which is near median its 10-year median of 1.17 and 38.5% below the Hardware industry median of 2.05. Shuttle's overall GF Score™ is 76/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For Shuttle (TPE:2405), the current Cyclically Adjusted PB Ratio is 1.26 as of Aug. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shuttle (TPE:2405) Overvalued in 2026?

Based on GuruFocus' analysis, Shuttle stock appears to be undervalued. The current stock price of NT$15.50 is trading 23.5% below its estimated GF Value™ of NT$20.26. GuruFocus considers Shuttle to be Modestly Undervalued.

Key valuation signals for TPE:2405:

  • Cyclically Adjusted PB Ratio: 1.26 (near median its 10-year median of 1.17)
  • GF Value™: NT$20.26 vs. price of NT$15.50 (23.5% below fair value)
  • GF Score™: 76/100 with 2 warning signs
  • Industry Position: 38.5% below the Hardware median (#694 of 1931)

No single metric tells the full story. See the TPE:2405 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shuttle Business Description

Address No. 30, Lane 76, Rei-Kuang Road, Nei-Hu District, Taipei, TWN
Shuttle Inc operates in the Information technology sector. The Company is engaged in the manufacturing and selling of laptops, barebones, mainboards, and other computer peripherals, as well as providing related technical services. The segments of the company are Computer Equipment engaged in selling Computer peripherals and components and Medical Device engaged in selling air mattresses and medical peripherals. The company derives maximum revenue from Computer Equipment Segment.
76GF Score

Get the complete analysis for TPE:2405

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$15.50
Price
NT$20.26
GF Value