Mercuries Data Systems (TPE:2427) Cyclically Adjusted Revenue per Share: NT$22.96 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2427 Mercuries Data Systems Ltd TPE:2427
87 GF Score
Price NT$21.90
GF Value NT$36.72
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Mercuries Data Systems Cyclically Adjusted Revenue per Share?

Mercuries Data Systems TPE:2427 -1.79% 87 Cyclically Adjusted Revenue per Share is NT$22.96 as of Dec. 2025. GuruFocus rates TPE:2427 with a GF Score™ of 87/100 and a GF Value™ of NT$36.72 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Mercuries Data Systems's adjusted revenue per share for the three months ended in Dec. 2025 was NT$11.624. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$22.96 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Mercuries Data Systems's average Cyclically Adjusted Revenue Growth Rate was 9.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 8.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Mercuries Data Systems was 9.10% per year. The lowest was 8.00% per year. And the median was 8.25% per year.

As of today (2026-07-31), Mercuries Data Systems's current stock price is NT$21.90. Mercuries Data Systems's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$22.96. Mercuries Data Systems's Cyclically Adjusted PS Ratio of today is 0.95.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mercuries Data Systems was 1.73. The lowest was 0.58. And the median was 0.81.


Mercuries Data Systems  (TPE:2427) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Mercuries Data Systems's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=21.90/22.96
=0.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mercuries Data Systems was 1.73. The lowest was 0.58. And the median was 0.81.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Mercuries Data Systems Cyclically Adjusted Revenue per Share Related Terms


Mercuries Data Systems Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Mercuries Data Systems's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mercuries Data Systems Cyclically Adjusted Revenue per Share Chart

Mercuries Data Systems Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.57 18.24 19.42 20.98 22.96

Mercuries Data Systems Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.98 21.44 22.33 22.60 22.96

Mercuries Data Systems Cyclically Adjusted Revenue per Share Competitor Comparison

For the Business Equipment & Supplies subindustry, Mercuries Data Systems's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mercuries Data Systems Cyclically Adjusted PS Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Mercuries Data Systems's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Mercuries Data Systems's Cyclically Adjusted PS Ratio falls into.


TPE:2427
87GF Score
Mercuries Data Systems Ltd TPE:2427
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mercuries Data Systems Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mercuries Data Systems's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=11.624/324.0540*324.0540
=11.624

Current CPI (Dec. 2025) = 324.0540.

Mercuries Data Systems Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 2.927 238.132 3.983
201606 2.748 241.018 3.695
201609 2.391 241.428 3.209
201612 6.332 241.432 8.499
201703 3.212 243.801 4.269
201706 2.894 244.955 3.829
201709 3.734 246.819 4.902
201712 7.771 246.524 10.215
201803 4.666 249.554 6.059
201806 4.882 251.989 6.278
201809 2.843 252.439 3.650
201812 5.709 251.233 7.364
201903 3.200 254.202 4.079
201906 3.302 256.143 4.177
201909 3.415 256.759 4.310
201912 6.515 256.974 8.216
202003 2.956 258.115 3.711
202006 3.752 257.797 4.716
202009 3.976 260.280 4.950
202012 5.661 260.474 7.043
202103 3.677 264.877 4.498
202106 4.073 271.696 4.858
202109 3.910 274.310 4.619
202112 7.060 278.802 8.206
202203 4.572 287.504 5.153
202206 5.786 296.311 6.328
202209 3.993 296.808 4.360
202212 6.059 296.797 6.615
202303 4.944 301.836 5.308
202306 4.251 305.109 4.515
202309 5.353 307.789 5.636
202312 6.691 306.746 7.069
202403 7.047 312.332 7.311
202406 4.023 314.175 4.150
202409 5.177 315.301 5.321
202412 7.613 315.605 7.817
202503 5.135 319.799 5.203
202506 9.679 322.561 9.724
202509 4.189 324.800 4.179
202512 11.624 324.054 11.624

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$22.96 mean?
Mercuries Data Systems (TPE:2427) has a Cyclically Adjusted Revenue per Share of NT$22.96 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mercuries Data Systems and its competitors.
Is Mercuries Data Systems' Cyclically Adjusted Revenue per Share too high?
Mercuries Data Systems' current Cyclically Adjusted Revenue per Share is NT$22.96. Overall, Mercuries Data Systems has a GF Score™ of 87/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mercuries Data Systems' Cyclically Adjusted Revenue per Share compare to competitors?
Mercuries Data Systems' Cyclically Adjusted Revenue per Share of NT$22.96 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Industrial Products company?
A good Cyclically Adjusted Revenue per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mercuries Data Systems and its competitors. Mercuries Data Systems's current Cyclically Adjusted Revenue per Share is NT$22.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mercuries Data Systems stock overvalued right now?
Based on GuruFocus' analysis, Mercuries Data Systems (TPE:2427) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$36.72, compared to a current price of NT$21.90 — trading 40.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$22.96. Mercuries Data Systems' overall GF Score™ is 87/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Mercuries Data Systems (TPE:2427), the current Cyclically Adjusted Revenue per Share is NT$22.96 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mercuries Data Systems (TPE:2427) Overvalued in 2026?

Based on GuruFocus' analysis, Mercuries Data Systems stock appears to be undervalued. The current stock price of NT$21.90 is trading 40.4% below its estimated GF Value™ of NT$36.72. GuruFocus considers Mercuries Data Systems to be Significantly Undervalued.

Key valuation signals for TPE:2427:

  • Cyclically Adjusted Revenue per Share: NT$22.96
  • GF Value™: NT$36.72 vs. price of NT$21.90 (40.4% below fair value)
  • GF Score™: 87/100 with 2 warning signs

No single metric tells the full story. See the TPE:2427 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mercuries Data Systems Business Description

Address No.2, Lane 150, Section 5, Xinyi Road, 3rd Floor, World Trade Center Building, Xinyi District, Taipei, TWN
Mercuries Data Systems Ltd is an automated banking and self-service solution provider in Taiwan. It is engaged in sales, leasing, and maintenance of intelligent automation machines in the financial service, as well as planning, development, construction, and maintenance of software and hardware to accommodate the integrated system. The company offers a wide range of automated teller machines (ATMs) and self-service solutions for the banking industry, from passbook entry machines and related equipment to ATMs. The segments of the company are classified as: System integration, which derives key revenue, and the Financial Services segment.
87GF Score

Get the complete analysis for TPE:2427

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$21.90
Price
NT$36.72
GF Value