Mercuries Data Systems (TPE:2427) Cyclically Adjusted Book per Share: NT$15.03 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2427 Mercuries Data Systems Ltd TPE:2427
87 GF Score
Price NT$25.40
GF Value NT$36.56
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Mercuries Data Systems Cyclically Adjusted Book per Share?

Mercuries Data Systems TPE:2427 +0.59% 87 Cyclically Adjusted Book per Share is NT$15.03 as of Dec. 2025. GuruFocus rates TPE:2427 with a GF Score™ of 87/100 and a GF Value™ of NT$36.56 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Mercuries Data Systems's adjusted book value per share for the three months ended in Dec. 2025 was NT$16.618. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$15.03 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Mercuries Data Systems's average Cyclically Adjusted Book Growth Rate was 3.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Mercuries Data Systems was 5.00% per year. The lowest was 3.50% per year. And the median was 4.20% per year.

As of today (2026-07-14), Mercuries Data Systems's current stock price is NT$25.40. Mercuries Data Systems's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$15.03. Mercuries Data Systems's Cyclically Adjusted PB Ratio of today is 1.69.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Mercuries Data Systems was 2.45. The lowest was 0.77. And the median was 1.03.


Mercuries Data Systems  (TPE:2427) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Mercuries Data Systems's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=25.40/15.03
=1.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Mercuries Data Systems was 2.45. The lowest was 0.77. And the median was 1.03.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Mercuries Data Systems Cyclically Adjusted Book per Share Related Terms


Mercuries Data Systems Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Mercuries Data Systems's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mercuries Data Systems Cyclically Adjusted Book per Share Chart

Mercuries Data Systems Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.83 13.56 14.00 14.52 15.03

Mercuries Data Systems Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.52 14.74 14.90 15.03 15.03

Mercuries Data Systems Cyclically Adjusted Book per Share Competitor Comparison

For the Business Equipment & Supplies subindustry, Mercuries Data Systems's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mercuries Data Systems Cyclically Adjusted PB Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Mercuries Data Systems's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Mercuries Data Systems's Cyclically Adjusted PB Ratio falls into.


TPE:2427
87GF Score
Mercuries Data Systems Ltd TPE:2427
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mercuries Data Systems Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mercuries Data Systems's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=16.618/324.0540*324.0540
=16.618

Current CPI (Dec. 2025) = 324.0540.

Mercuries Data Systems Quarterly Data

Book Value per Share CPI Adj_Book
201603 11.258 238.132 15.320
201606 11.191 241.018 15.047
201609 11.290 241.428 15.154
201612 11.283 241.432 15.144
201703 11.322 243.801 15.049
201706 11.275 244.955 14.916
201709 11.471 246.819 15.061
201712 11.442 246.524 15.040
201803 11.527 249.554 14.968
201806 11.329 251.989 14.569
201809 11.308 252.439 14.516
201812 11.516 251.233 14.854
201903 11.693 254.202 14.906
201906 11.398 256.143 14.420
201909 11.555 256.759 14.583
201912 11.755 256.974 14.824
202003 11.627 258.115 14.597
202006 11.648 257.797 14.642
202009 11.897 260.280 14.812
202012 11.938 260.474 14.852
202103 12.060 264.877 14.754
202106 11.917 271.696 14.214
202109 12.136 274.310 14.337
202112 12.275 278.802 14.267
202203 12.577 287.504 14.176
202206 12.406 296.311 13.568
202209 12.739 296.808 13.908
202212 13.085 296.797 14.287
202303 13.632 301.836 14.635
202306 13.520 305.109 14.359
202309 13.839 307.789 14.570
202312 15.526 306.746 16.402
202403 16.100 312.332 16.704
202406 15.490 314.175 15.977
202409 15.668 315.301 16.103
202412 15.871 315.605 16.296
202503 16.412 319.799 16.630
202506 15.836 322.561 15.909
202509 16.251 324.800 16.214
202512 16.618 324.054 16.618

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$15.03 mean?
Mercuries Data Systems (TPE:2427) has a Cyclically Adjusted Book per Share of NT$15.03 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Mercuries Data Systems and its competitors.
Is Mercuries Data Systems' Cyclically Adjusted Book per Share too high?
Mercuries Data Systems' current Cyclically Adjusted Book per Share is NT$15.03. Overall, Mercuries Data Systems has a GF Score™ of 87/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mercuries Data Systems' Cyclically Adjusted Book per Share compare to competitors?
Mercuries Data Systems' Cyclically Adjusted Book per Share of NT$15.03 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Industrial Products company?
A good Cyclically Adjusted Book per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Mercuries Data Systems and its competitors. Mercuries Data Systems's current Cyclically Adjusted Book per Share is NT$15.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mercuries Data Systems stock overvalued right now?
Based on GuruFocus' analysis, Mercuries Data Systems (TPE:2427) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$36.56, compared to a current price of NT$25.40 — trading 30.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$15.03. Mercuries Data Systems' overall GF Score™ is 87/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Mercuries Data Systems (TPE:2427), the current Cyclically Adjusted Book per Share is NT$15.03 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mercuries Data Systems (TPE:2427) Overvalued in 2026?

Based on GuruFocus' analysis, Mercuries Data Systems stock appears to be undervalued. The current stock price of NT$25.40 is trading 30.5% below its estimated GF Value™ of NT$36.56. GuruFocus considers Mercuries Data Systems to be Significantly Undervalued.

Key valuation signals for TPE:2427:

  • Cyclically Adjusted Book per Share: NT$15.03
  • GF Value™: NT$36.56 vs. price of NT$25.40 (30.5% below fair value)
  • GF Score™: 87/100 with 2 warning signs

No single metric tells the full story. See the TPE:2427 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mercuries Data Systems Business Description

Address No.2, Lane 150, Section 5, Xinyi Road, 3rd Floor, World Trade Center Building, Xinyi District, Taipei, TWN
Mercuries Data Systems Ltd is an automated banking and self-service solution provider in Taiwan. It is engaged in sales, leasing, and maintenance of intelligent automation machines in the financial service, as well as planning, development, construction, and maintenance of software and hardware to accommodate the integrated system. The company offers a wide range of automated teller machines (ATMs) and self-service solutions for the banking industry, from passbook entry machines and related equipment to ATMs. The segments of the company are classified as: System integration, which derives key revenue, and the Financial Services segment.
87GF Score

Get the complete analysis for TPE:2427

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$25.40
Price
NT$36.56
GF Value