Davicom Semiconductor (TPE:3094) Cyclically Adjusted Revenue per Share: NT$3.67 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3094 Davicom Semiconductor Inc TPE:3094
62 GF Score
Price NT$36.20
GF Value NT$23.82
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Davicom Semiconductor Cyclically Adjusted Revenue per Share?

Davicom Semiconductor TPE:3094 -1.76% 62 Cyclically Adjusted Revenue per Share is NT$3.67 as of Dec. 2025. GuruFocus rates TPE:3094 with a GF Score™ of 62/100 and a GF Value™ of NT$23.82 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Davicom Semiconductor's adjusted revenue per share for the three months ended in Dec. 2025 was NT$0.508. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$3.67 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Davicom Semiconductor's average Cyclically Adjusted Revenue Growth Rate was -5.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -4.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -2.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Davicom Semiconductor was 0.40% per year. The lowest was -4.40% per year. And the median was -2.00% per year.

As of today (2026-07-26), Davicom Semiconductor's current stock price is NT$36.20. Davicom Semiconductor's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$3.67. Davicom Semiconductor's Cyclically Adjusted PS Ratio of today is 9.86.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Davicom Semiconductor was 11.47. The lowest was 3.39. And the median was 7.20.


Davicom Semiconductor  (TPE:3094) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Davicom Semiconductor's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=36.20/3.67
=9.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Davicom Semiconductor was 11.47. The lowest was 3.39. And the median was 7.20.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Davicom Semiconductor Cyclically Adjusted Revenue per Share Related Terms


Davicom Semiconductor Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Davicom Semiconductor's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Davicom Semiconductor Cyclically Adjusted Revenue per Share Chart

Davicom Semiconductor Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.15 4.20 4.07 3.88 3.67

Davicom Semiconductor Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.88 3.88 3.82 3.77 3.67

TPE:3094 vs NVDA, AVGO, MU: Cyclically Adjusted Revenue per Share Comparison

For the Semiconductors subindustry, Davicom Semiconductor's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Davicom Semiconductor Cyclically Adjusted PS Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Davicom Semiconductor's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Davicom Semiconductor's Cyclically Adjusted PS Ratio falls into.


TPE:3094
62GF Score
Davicom Semiconductor Inc TPE:3094
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Davicom Semiconductor Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Davicom Semiconductor's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.508/324.0540*324.0540
=0.508

Current CPI (Dec. 2025) = 324.0540.

Davicom Semiconductor Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 0.970 238.132 1.320
201606 0.940 241.018 1.264
201609 0.924 241.428 1.240
201612 0.919 241.432 1.233
201703 0.856 243.801 1.138
201706 1.007 244.955 1.332
201709 0.967 246.819 1.270
201712 0.798 246.524 1.049
201803 0.723 249.554 0.939
201806 0.829 251.989 1.066
201809 0.808 252.439 1.037
201812 0.711 251.233 0.917
201903 0.567 254.202 0.723
201906 0.720 256.143 0.911
201909 0.778 256.759 0.982
201912 0.840 256.974 1.059
202003 0.595 258.115 0.747
202006 0.783 257.797 0.984
202009 0.710 260.280 0.884
202012 0.769 260.474 0.957
202103 0.823 264.877 1.007
202106 0.904 271.696 1.078
202109 0.959 274.310 1.133
202112 0.799 278.802 0.929
202203 0.925 287.504 1.043
202206 0.990 296.311 1.083
202209 0.972 296.808 1.061
202212 0.822 296.797 0.897
202303 0.810 301.836 0.870
202306 0.854 305.109 0.907
202309 0.555 307.789 0.584
202312 0.712 306.746 0.752
202403 0.446 312.332 0.463
202406 0.495 314.175 0.511
202409 0.529 315.301 0.544
202412 0.524 315.605 0.538
202503 0.621 319.799 0.629
202506 0.539 322.561 0.541
202509 0.565 324.800 0.564
202512 0.508 324.054 0.508

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$3.67 mean?
Davicom Semiconductor (TPE:3094) has a Cyclically Adjusted Revenue per Share of NT$3.67 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Davicom Semiconductor and its competitors.
Is Davicom Semiconductor's Cyclically Adjusted Revenue per Share too high?
Davicom Semiconductor's current Cyclically Adjusted Revenue per Share is NT$3.67. Overall, Davicom Semiconductor has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Davicom Semiconductor's Cyclically Adjusted Revenue per Share compare to NVDA and AVGO?
Davicom Semiconductor's Cyclically Adjusted Revenue per Share of NT$3.67 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Semiconductors company?
A good Cyclically Adjusted Revenue per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Davicom Semiconductor and its competitors. Davicom Semiconductor's current Cyclically Adjusted Revenue per Share is NT$3.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Davicom Semiconductor stock overvalued right now?
Based on GuruFocus' analysis, Davicom Semiconductor (TPE:3094) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$23.82, compared to a current price of NT$36.20 — trading 52% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$3.67. Davicom Semiconductor's overall GF Score™ is 62/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Davicom Semiconductor (TPE:3094), the current Cyclically Adjusted Revenue per Share is NT$3.67 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Davicom Semiconductor (TPE:3094) Overvalued in 2026?

Based on GuruFocus' analysis, Davicom Semiconductor stock appears to be overvalued. The current stock price of NT$36.20 is trading 52% above its estimated GF Value™ of NT$23.82. GuruFocus considers Davicom Semiconductor to be Significantly Overvalued.

Key valuation signals for TPE:3094:

  • Cyclically Adjusted Revenue per Share: NT$3.67
  • GF Value™: NT$23.82 vs. price of NT$36.20 (52% above fair value)
  • GF Score™: 62/100 with 2 warning signs

No single metric tells the full story. See the TPE:3094 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Davicom Semiconductor Business Description

Address No. 6, Lixing 6th Road, Hsinchu Science Park, Hsinchu, TWN
Davicom Semiconductor Inc mainly engaged in the research, development, production, manufacturing and sales of communications network ICs. The Group operates business only in a single industry and is mainly engaged in distribution of communications network ICs or related services. Its products include Ethernet, AIoT, EPD Driver & SOC, Video Decoder, FAX/Modem, and Medical & Apps. Geographically it operates in China, Taiwan, USA, and Others. The company generates majority of revenue from China.
62GF Score

Get the complete analysis for TPE:3094

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$36.20
Price
NT$23.82
GF Value