Davicom Semiconductor (TPE:3094) Cyclically Adjusted Book per Share: NT$15.67 (As of Dec. 2025)


TPE:3094 Davicom Semiconductor Inc TPE:3094
67 GF Score
Price NT$42.50
GF Value NT$24.02
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Davicom Semiconductor Cyclically Adjusted Book per Share?

Davicom Semiconductor TPE:3094 +7.59% 67 Cyclically Adjusted Book per Share is NT$15.67 as of Dec. 2025. GuruFocus rates TPE:3094 with a GF Score™ of 67/100 and a GF Value™ of NT$24.02 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Davicom Semiconductor's adjusted book value per share for the three months ended in Dec. 2025 was NT$12.328. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$15.67 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Davicom Semiconductor's average Cyclically Adjusted Book Growth Rate was -2.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -1.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 0.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Davicom Semiconductor was 1.80% per year. The lowest was -1.60% per year. And the median was 0.90% per year.

As of today (2026-07-08), Davicom Semiconductor's current stock price is NT$42.50. Davicom Semiconductor's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$15.67. Davicom Semiconductor's Cyclically Adjusted PB Ratio of today is 2.71.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Davicom Semiconductor was 2.95. The lowest was 0.96. And the median was 1.80.


Davicom Semiconductor  (TPE:3094) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Davicom Semiconductor's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=42.50/15.67
=2.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Davicom Semiconductor was 2.95. The lowest was 0.96. And the median was 1.80.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Davicom Semiconductor Cyclically Adjusted Book per Share Related Terms


Davicom Semiconductor Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Davicom Semiconductor's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Davicom Semiconductor Cyclically Adjusted Book per Share Chart

Davicom Semiconductor Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.02 16.45 16.34 16.05 15.67

Davicom Semiconductor Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.05 16.05 16.00 15.91 15.67

TPE:3094 vs NVDA, AVGO, MU: Cyclically Adjusted Book per Share Comparison

For the Semiconductors subindustry, Davicom Semiconductor's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Davicom Semiconductor Cyclically Adjusted PB Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Davicom Semiconductor's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Davicom Semiconductor's Cyclically Adjusted PB Ratio falls into.


TPE:3094
67GF Score
Davicom Semiconductor Inc TPE:3094
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Davicom Semiconductor Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Davicom Semiconductor's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=12.328/324.0540*324.0540
=12.328

Current CPI (Dec. 2025) = 324.0540.

Davicom Semiconductor Quarterly Data

Book Value per Share CPI Adj_Book
201603 15.263 238.132 20.770
201606 14.264 241.018 19.178
201609 14.392 241.428 19.317
201612 14.654 241.432 19.669
201703 14.706 243.801 19.547
201706 13.864 244.955 18.341
201709 14.271 246.819 18.737
201712 14.174 246.524 18.632
201803 14.173 249.554 18.404
201806 13.524 251.989 17.392
201809 13.677 252.439 17.557
201812 13.723 251.233 17.701
201903 13.816 254.202 17.612
201906 13.123 256.143 16.602
201909 13.234 256.759 16.703
201912 13.283 256.974 16.750
202003 13.261 258.115 16.649
202006 12.649 257.797 15.900
202009 12.691 260.280 15.801
202012 12.773 260.474 15.891
202103 12.981 264.877 15.881
202106 13.124 271.696 15.653
202109 12.579 274.310 14.860
202112 12.791 278.802 14.867
202203 13.077 287.504 14.739
202206 12.342 296.311 13.498
202209 12.635 296.808 13.795
202212 12.892 296.797 14.076
202303 13.058 301.836 14.019
202306 12.332 305.109 13.098
202309 12.501 307.789 13.162
202312 12.510 306.746 13.216
202403 11.975 312.332 12.424
202406 12.035 314.175 12.413
202409 12.008 315.301 12.341
202412 12.193 315.605 12.519
202503 12.363 319.799 12.527
202506 11.983 322.561 12.038
202509 12.183 324.800 12.155
202512 12.328 324.054 12.328

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$15.67 mean?
Davicom Semiconductor (TPE:3094) has a Cyclically Adjusted Book per Share of NT$15.67 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Davicom Semiconductor and its competitors.
Is Davicom Semiconductor's Cyclically Adjusted Book per Share too high?
Davicom Semiconductor's current Cyclically Adjusted Book per Share is NT$15.67. Overall, Davicom Semiconductor has a GF Score™ of 67/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Davicom Semiconductor's Cyclically Adjusted Book per Share compare to NVDA and AVGO?
Davicom Semiconductor's Cyclically Adjusted Book per Share of NT$15.67 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Semiconductors company?
A good Cyclically Adjusted Book per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Davicom Semiconductor and its competitors. Davicom Semiconductor's current Cyclically Adjusted Book per Share is NT$15.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Davicom Semiconductor stock overvalued right now?
Based on GuruFocus' analysis, Davicom Semiconductor (TPE:3094) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$24.02, compared to a current price of NT$42.50 — trading 76.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$15.67. Davicom Semiconductor's overall GF Score™ is 67/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Davicom Semiconductor (TPE:3094), the current Cyclically Adjusted Book per Share is NT$15.67 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Davicom Semiconductor (TPE:3094) Overvalued in 2026?

Based on GuruFocus' analysis, Davicom Semiconductor stock appears to be overvalued. The current stock price of NT$42.50 is trading 76.9% above its estimated GF Value™ of NT$24.02. GuruFocus considers Davicom Semiconductor to be Significantly Overvalued.

Key valuation signals for TPE:3094:

  • Cyclically Adjusted Book per Share: NT$15.67
  • GF Value™: NT$24.02 vs. price of NT$42.50 (76.9% above fair value)
  • GF Score™: 67/100 with 5 warning signs

No single metric tells the full story. See the TPE:3094 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Davicom Semiconductor Business Description

Address No. 6, Lixing 6th Road, Hsinchu Science Park, Hsinchu, TWN
Davicom Semiconductor Inc mainly engaged in the research, development, production, manufacturing and sales of communications network ICs. The Group operates business only in a single industry and is mainly engaged in distribution of communications network ICs or related services. Its products include Ethernet, AIoT, EPD Driver & SOC, Video Decoder, FAX/Modem, and Medical & Apps. Geographically it operates in China, Taiwan, USA, and Others. The company generates majority of revenue from China.
67GF Score

Get the complete analysis for TPE:3094

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$42.50
Price
NT$24.02
GF Value