Silicon Optronics (TPE:3530) Cyclically Adjusted Revenue per Share: NT$35.52 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3530 Silicon Optronics Inc TPE:3530
70 GF Score
Price NT$61.40
GF Value NT$83.69
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Silicon Optronics Cyclically Adjusted Revenue per Share?

Silicon Optronics TPE:3530 +1.66% 70 Cyclically Adjusted Revenue per Share is NT$35.52 as of Dec. 2025. GuruFocus rates TPE:3530 with a GF Score™ of 70/100 and a GF Value™ of NT$83.69 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Silicon Optronics's adjusted revenue per share for the three months ended in Dec. 2025 was NT$7.367. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$35.52 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Silicon Optronics's average Cyclically Adjusted Revenue Growth Rate was -1.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-16), Silicon Optronics's current stock price is NT$61.40. Silicon Optronics's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$35.52. Silicon Optronics's Cyclically Adjusted PS Ratio of today is 1.73.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Silicon Optronics was 3.70. The lowest was 1.52. And the median was 2.10.


Silicon Optronics  (TPE:3530) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Silicon Optronics's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=61.40/35.52
=1.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Silicon Optronics was 3.70. The lowest was 1.52. And the median was 2.10.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Silicon Optronics Cyclically Adjusted Revenue per Share Related Terms


Silicon Optronics Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Silicon Optronics's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Silicon Optronics Cyclically Adjusted Revenue per Share Chart

Silicon Optronics Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 36.87 36.01 35.52

Silicon Optronics Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 36.01 35.92 35.87 35.77 35.52

TPE:3530 vs NVDA, AVGO, MU: Cyclically Adjusted Revenue per Share Comparison

For the Semiconductors subindustry, Silicon Optronics's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Silicon Optronics Cyclically Adjusted PS Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Silicon Optronics's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Silicon Optronics's Cyclically Adjusted PS Ratio falls into.


TPE:3530
70GF Score
Silicon Optronics Inc TPE:3530
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Silicon Optronics Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Silicon Optronics's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=7.367/324.0540*324.0540
=7.367

Current CPI (Dec. 2025) = 324.0540.

Silicon Optronics Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201506 0.000 238.638 0.000
201512 0.000 236.525 0.000
201606 0.000 241.018 0.000
201612 0.000 241.432 0.000
201703 5.237 243.801 6.961
201706 5.760 244.955 7.620
201709 6.674 246.819 8.762
201712 7.654 246.524 10.061
201803 6.873 249.554 8.925
201806 7.132 251.989 9.172
201809 6.383 252.439 8.194
201812 7.445 251.233 9.603
201903 4.495 254.202 5.730
201906 7.750 256.143 9.805
201909 8.501 256.759 10.729
201912 8.748 256.974 11.032
202003 7.756 258.115 9.737
202006 6.784 257.797 8.528
202009 12.021 260.280 14.966
202012 16.270 260.474 20.241
202103 11.929 264.877 14.594
202106 14.023 271.696 16.725
202109 14.333 274.310 16.932
202112 11.178 278.802 12.992
202203 8.751 287.504 9.864
202206 7.392 296.311 8.084
202209 4.186 296.808 4.570
202212 5.430 296.797 5.929
202303 5.402 301.836 5.800
202306 4.947 305.109 5.254
202309 5.589 307.789 5.884
202312 5.668 306.746 5.988
202403 4.477 312.332 4.645
202406 5.561 314.175 5.736
202409 7.346 315.301 7.550
202412 5.004 315.605 5.138
202503 4.471 319.799 4.530
202506 5.976 322.561 6.004
202509 6.031 324.800 6.017
202512 7.367 324.054 7.367

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$35.52 mean?
Silicon Optronics (TPE:3530) has a Cyclically Adjusted Revenue per Share of NT$35.52 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Silicon Optronics and its competitors.
Is Silicon Optronics' Cyclically Adjusted Revenue per Share too high?
Silicon Optronics' current Cyclically Adjusted Revenue per Share is NT$35.52. Overall, Silicon Optronics has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Silicon Optronics' Cyclically Adjusted Revenue per Share compare to NVDA and AVGO?
Silicon Optronics' Cyclically Adjusted Revenue per Share of NT$35.52 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Semiconductors company?
A good Cyclically Adjusted Revenue per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Silicon Optronics and its competitors. Silicon Optronics's current Cyclically Adjusted Revenue per Share is NT$35.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Silicon Optronics stock overvalued right now?
Based on GuruFocus' analysis, Silicon Optronics (TPE:3530) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$83.69, compared to a current price of NT$61.40 — trading 26.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$35.52. Silicon Optronics' overall GF Score™ is 70/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Silicon Optronics (TPE:3530), the current Cyclically Adjusted Revenue per Share is NT$35.52 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Silicon Optronics (TPE:3530) Overvalued in 2026?

Based on GuruFocus' analysis, Silicon Optronics stock appears to be undervalued. The current stock price of NT$61.40 is trading 26.6% below its estimated GF Value™ of NT$83.69. GuruFocus considers Silicon Optronics to be Modestly Undervalued.

Key valuation signals for TPE:3530:

  • Cyclically Adjusted Revenue per Share: NT$35.52
  • GF Value™: NT$83.69 vs. price of NT$61.40 (26.6% below fair value)
  • GF Score™: 70/100 with 3 warning signs

No single metric tells the full story. See the TPE:3530 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Silicon Optronics Business Description

Address Li Hsin 1st Road, 10-2, 4th Floor, East District, Hsin-Chu, TWN, 300
Silicon Optronics Inc is engaged in the design, development, and sale of complementary metal-oxide semiconductors. Its products include image sensors and shutters. The company derives revenue from complementary metal-oxide semiconductors. Geographically, it operates in Hong Kong, the United States, Taiwan, and other countries, with the majority of revenue deriving from Hong Kong.
70GF Score

Get the complete analysis for TPE:3530

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$61.40
Price
NT$83.69
GF Value