Machvision (TPE:3563) Cyclically Adjusted Revenue per Share: NT$49.96 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3563 Machvision Inc TPE:3563
78 GF Score
Price NT$610.00
GF Value NT$648.90
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Machvision Cyclically Adjusted Revenue per Share?

Machvision TPE:3563 -3.33% 78 Cyclically Adjusted Revenue per Share is NT$49.96 as of Dec. 2025. GuruFocus rates TPE:3563 with a GF Score™ of 78/100 and a GF Value™ of NT$648.90 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Machvision's adjusted revenue per share for the three months ended in Dec. 2025 was NT$10.314. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$49.96 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Machvision's average Cyclically Adjusted Revenue Growth Rate was 9.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 9.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Machvision was 17.10% per year. The lowest was 6.60% per year. And the median was 10.70% per year.

As of today (2026-07-21), Machvision's current stock price is NT$610.00. Machvision's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$49.96. Machvision's Cyclically Adjusted PS Ratio of today is 12.21.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Machvision was 19.16. The lowest was 2.59. And the median was 7.75.


Machvision  (TPE:3563) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Machvision's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=610.00/49.96
=12.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Machvision was 19.16. The lowest was 2.59. And the median was 7.75.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Machvision Cyclically Adjusted Revenue per Share Related Terms


Machvision Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Machvision's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Machvision Cyclically Adjusted Revenue per Share Chart

Machvision Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 36.12 41.30 43.68 45.50 49.96

Machvision Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 45.50 46.94 48.35 49.40 49.96

TPE:3563 vs AMAT, LRCX, KLAC: Cyclically Adjusted Revenue per Share Comparison

For the Semiconductor Equipment & Materials subindustry, Machvision's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Machvision Cyclically Adjusted PS Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Machvision's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Machvision's Cyclically Adjusted PS Ratio falls into.


TPE:3563
78GF Score
Machvision Inc TPE:3563
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Machvision Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Machvision's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=10.314/324.0540*324.0540
=10.314

Current CPI (Dec. 2025) = 324.0540.

Machvision Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 3.100 238.132 4.219
201606 3.910 241.018 5.257
201609 4.807 241.428 6.452
201612 5.270 241.432 7.073
201703 4.910 243.801 6.526
201706 6.307 244.955 8.344
201709 7.867 246.819 10.329
201712 11.023 246.524 14.490
201803 12.040 249.554 15.634
201806 15.632 251.989 20.103
201809 20.424 252.439 26.218
201812 17.744 251.233 22.887
201903 14.220 254.202 18.128
201906 16.561 256.143 20.952
201909 13.607 256.759 17.173
201912 9.567 256.974 12.064
202003 14.574 258.115 18.297
202006 14.046 257.797 17.656
202009 9.678 260.280 12.049
202012 11.212 260.474 13.949
202103 13.942 264.877 17.057
202106 14.491 271.696 17.284
202109 14.370 274.310 16.976
202112 12.781 278.802 14.855
202203 12.352 287.504 13.922
202206 11.097 296.311 12.136
202209 8.931 296.808 9.751
202212 10.046 296.797 10.969
202303 10.730 301.836 11.520
202306 11.337 305.109 12.041
202309 6.485 307.789 6.828
202312 3.684 306.746 3.892
202403 4.179 312.332 4.336
202406 4.885 314.175 5.039
202409 5.383 315.301 5.532
202412 9.443 315.605 9.696
202503 12.355 319.799 12.519
202506 15.093 322.561 15.163
202509 11.957 324.800 11.930
202512 10.314 324.054 10.314

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$49.96 mean?
Machvision (TPE:3563) has a Cyclically Adjusted Revenue per Share of NT$49.96 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Machvision and its competitors.
Is Machvision's Cyclically Adjusted Revenue per Share too high?
Machvision's current Cyclically Adjusted Revenue per Share is NT$49.96. Overall, Machvision has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Machvision's Cyclically Adjusted Revenue per Share compare to AMAT and LRCX?
Machvision's Cyclically Adjusted Revenue per Share of NT$49.96 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Semiconductors company?
A good Cyclically Adjusted Revenue per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Machvision and its competitors. Machvision's current Cyclically Adjusted Revenue per Share is NT$49.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Machvision stock overvalued right now?
Based on GuruFocus' analysis, Machvision (TPE:3563) is currently considered Fairly Valued. The stock's GF Value™ is NT$648.90, compared to a current price of NT$610.00 — trading 6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$49.96. Machvision's overall GF Score™ is 78/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Machvision (TPE:3563), the current Cyclically Adjusted Revenue per Share is NT$49.96 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Machvision (TPE:3563) Overvalued in 2026?

Based on GuruFocus' analysis, Machvision stock appears to be undervalued. The current stock price of NT$610.00 is trading 6% below its estimated GF Value™ of NT$648.90. GuruFocus considers Machvision to be Fairly Valued.

Key valuation signals for TPE:3563:

  • Cyclically Adjusted Revenue per Share: NT$49.96
  • GF Value™: NT$648.90 vs. price of NT$610.00 (6% below fair value)
  • GF Score™: 78/100 with 3 warning signs

No single metric tells the full story. See the TPE:3563 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Machvision Business Description

Address No. 2-3, Gongye East 2nd Road, Hsinchu Science Park, Hsinchu, TWN, 30075
Machvision Inc company is mainly engaged in the manufacturing and trading of optical inspection machinery equipment. The group is identified as a single reporting segment. The company generates majority of revenue from Taiwan followed by China.
78GF Score

Get the complete analysis for TPE:3563

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$610.00
Price
NT$648.90
GF Value