GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Machvision Inc (TPE:3563) » Definitions » Cyclically Adjusted FCF per Share

Machvision (TPE:3563) Cyclically Adjusted FCF per Share : NT$13.91 (As of Mar. 2025)


View and export this data going back to 2011. Start your Free Trial

What is Machvision Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Machvision's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$2.437. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$13.91 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Machvision's average Cyclically Adjusted FCF Growth Rate was 4.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Machvision was 22.20% per year. The lowest was 10.80% per year. And the median was 18.50% per year.

As of today (2025-05-24), Machvision's current stock price is NT$544.00. Machvision's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$13.91. Machvision's Cyclically Adjusted Price-to-FCF of today is 39.11.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Machvision was 64.00. The lowest was 10.01. And the median was 27.49.


Machvision Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Machvision's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Machvision Cyclically Adjusted FCF per Share Chart

Machvision Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.95 10.04 11.87 13.24 13.64

Machvision Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.35 13.51 13.46 13.64 13.91

Competitive Comparison of Machvision's Cyclically Adjusted FCF per Share

For the Semiconductor Equipment & Materials subindustry, Machvision's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Machvision's Cyclically Adjusted Price-to-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Machvision's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Machvision's Cyclically Adjusted Price-to-FCF falls into.


;
;

Machvision Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Machvision's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=2.437/134.9266*134.9266
=2.437

Current CPI (Mar. 2025) = 134.9266.

Machvision Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.806 100.684 1.080
201509 -0.186 100.392 -0.250
201512 2.165 99.792 2.927
201603 0.480 100.470 0.645
201606 0.664 101.688 0.881
201609 1.220 101.861 1.616
201612 2.393 101.863 3.170
201703 0.872 102.862 1.144
201706 0.764 103.349 0.997
201709 0.490 104.136 0.635
201712 4.229 104.011 5.486
201803 3.224 105.290 4.131
201806 18.783 106.317 23.837
201809 3.985 106.507 5.048
201812 7.531 105.998 9.586
201903 1.318 107.251 1.658
201906 -0.560 108.070 -0.699
201909 -0.530 108.329 -0.660
201912 2.308 108.420 2.872
202003 3.080 108.902 3.816
202006 0.704 108.767 0.873
202009 6.283 109.815 7.720
202012 5.787 109.897 7.105
202103 2.558 111.754 3.088
202106 0.036 114.631 0.042
202109 7.882 115.734 9.189
202112 6.868 117.630 7.878
202203 3.384 121.301 3.764
202206 4.649 125.017 5.018
202209 4.066 125.227 4.381
202212 4.322 125.222 4.657
202303 2.592 127.348 2.746
202306 1.316 128.729 1.379
202309 1.448 129.860 1.505
202312 3.735 129.419 3.894
202403 -0.345 131.776 -0.353
202406 1.563 132.554 1.591
202409 1.063 133.029 1.078
202412 3.108 133.157 3.149
202503 2.437 134.927 2.437

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Machvision  (TPE:3563) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Machvision's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=544.00/13.91
=39.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Machvision was 64.00. The lowest was 10.01. And the median was 27.49.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Machvision Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Machvision's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Machvision Business Description

Industry
Traded in Other Exchanges
N/A
Address
No. 2-3, Gongye East 2nd Road, Hsinchu Science Park, Hsinchu, TWN, 30075
Machvision Inc is a company engaged in manufacturing, trading, and testing optical inspection machinery equipment, as well as their related products. It is a machine vision design house specializing in semiconductor and printed circuit boards (PCB). Geographically, it has operations in Taiwan and China.

Machvision Headlines

No Headlines