Machvision (TPE:3563) Cyclically Adjusted FCF per Share: NT$13.49 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3563 Machvision Inc TPE:3563
77 GF Score
Price NT$631.00
GF Value NT$647.48
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Machvision Cyclically Adjusted FCF per Share?

Machvision TPE:3563 -9.99% 77 Cyclically Adjusted FCF per Share is NT$13.49 as of Dec. 2025. GuruFocus rates TPE:3563 with a GF Score™ of 77/100 and a GF Value™ of NT$647.48 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Machvision's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$2.139. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$13.49 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Machvision's average Cyclically Adjusted FCF Growth Rate was 8.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Machvision was 22.20% per year. The lowest was 7.70% per year. And the median was 14.65% per year.

As of today (2026-07-17), Machvision's current stock price is NT$631.00. Machvision's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$13.49. Machvision's Cyclically Adjusted Price-to-FCF of today is 46.78.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Machvision was 70.94. The lowest was 10.01. And the median was 30.02.


Machvision  (TPE:3563) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Machvision's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=631.00/13.49
=46.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Machvision was 70.94. The lowest was 10.01. And the median was 30.02.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Machvision Cyclically Adjusted FCF per Share Related Terms


Machvision Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Machvision's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Machvision Cyclically Adjusted FCF per Share Chart

Machvision Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.12 10.79 12.04 12.40 13.49

Machvision Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.40 12.64 13.28 13.58 13.49

TPE:3563 vs AMAT, LRCX, KLAC: Cyclically Adjusted FCF per Share Comparison

For the Semiconductor Equipment & Materials subindustry, Machvision's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Machvision Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Machvision's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Machvision's Cyclically Adjusted Price-to-FCF falls into.


TPE:3563
77GF Score
Machvision Inc TPE:3563
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Machvision Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Machvision's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2.139/324.0540*324.0540
=2.139

Current CPI (Dec. 2025) = 324.0540.

Machvision Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.436 238.132 0.593
201606 0.603 241.018 0.811
201609 1.109 241.428 1.489
201612 2.176 241.432 2.921
201703 0.793 243.801 1.054
201706 0.694 244.955 0.918
201709 0.445 246.819 0.584
201712 3.844 246.524 5.053
201803 2.931 249.554 3.806
201806 17.075 251.989 21.958
201809 3.622 252.439 4.650
201812 6.847 251.233 8.832
201903 1.198 254.202 1.527
201906 -0.509 256.143 -0.644
201909 -0.481 256.759 -0.607
201912 2.098 256.974 2.646
202003 2.800 258.115 3.515
202006 0.640 257.797 0.804
202009 5.712 260.280 7.112
202012 5.261 260.474 6.545
202103 2.326 264.877 2.846
202106 0.033 271.696 0.039
202109 7.166 274.310 8.465
202112 6.243 278.802 7.256
202203 3.077 287.504 3.468
202206 4.226 296.311 4.622
202209 3.696 296.808 4.035
202212 3.929 296.797 4.290
202303 2.357 301.836 2.530
202306 1.196 305.109 1.270
202309 1.317 307.789 1.387
202312 3.395 306.746 3.587
202403 -0.314 312.332 -0.326
202406 1.421 314.175 1.466
202409 0.966 315.301 0.993
202412 2.830 315.605 2.906
202503 2.216 319.799 2.245
202506 6.239 322.561 6.268
202509 1.894 324.800 1.890
202512 2.139 324.054 2.139

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$13.49 mean?
Machvision (TPE:3563) has a Cyclically Adjusted FCF per Share of NT$13.49 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Machvision and its competitors.
Is Machvision's Cyclically Adjusted FCF per Share too high?
Machvision's current Cyclically Adjusted FCF per Share is NT$13.49. Overall, Machvision has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Machvision's Cyclically Adjusted FCF per Share compare to AMAT and LRCX?
Machvision's Cyclically Adjusted FCF per Share of NT$13.49 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Machvision and its competitors. Machvision's current Cyclically Adjusted FCF per Share is NT$13.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Machvision stock overvalued right now?
Based on GuruFocus' analysis, Machvision (TPE:3563) is currently considered Fairly Valued. The stock's GF Value™ is NT$647.48, compared to a current price of NT$631.00 — trading 2.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$13.49. Machvision's overall GF Score™ is 77/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Machvision (TPE:3563), the current Cyclically Adjusted FCF per Share is NT$13.49 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Machvision (TPE:3563) Overvalued in 2026?

Based on GuruFocus' analysis, Machvision stock appears to be undervalued. The current stock price of NT$631.00 is trading 2.5% below its estimated GF Value™ of NT$647.48. GuruFocus considers Machvision to be Fairly Valued.

Key valuation signals for TPE:3563:

  • Cyclically Adjusted FCF per Share: NT$13.49
  • GF Value™: NT$647.48 vs. price of NT$631.00 (2.5% below fair value)
  • GF Score™: 77/100 with 3 warning signs

No single metric tells the full story. See the TPE:3563 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Machvision Business Description

Address No. 2-3, Gongye East 2nd Road, Hsinchu Science Park, Hsinchu, TWN, 30075
Machvision Inc company is mainly engaged in the manufacturing and trading of optical inspection machinery equipment. The group is identified as a single reporting segment. The company generates majority of revenue from Taiwan followed by China.
77GF Score

Get the complete analysis for TPE:3563

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$631.00
Price
NT$647.48
GF Value