Cyberlink Co (TPE:5203) Cyclically Adjusted Revenue per Share: NT$24.94 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:5203 Cyberlink Co Ltd TPE:5203
79 GF Score
Price NT$68.90
GF Value NT$124.30
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Cyberlink Co Cyclically Adjusted Revenue per Share?

Cyberlink Co TPE:5203 +3.45% 79 Cyclically Adjusted Revenue per Share is NT$24.94 as of Dec. 2025. GuruFocus rates TPE:5203 with a GF Score™ of 79/100 and a GF Value™ of NT$124.30 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Cyberlink Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$7.968. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$24.94 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Cyberlink Co's average Cyclically Adjusted Revenue Growth Rate was 4.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -0.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Cyberlink Co was 1.60% per year. The lowest was -5.10% per year. And the median was -1.70% per year.

As of today (2026-07-27), Cyberlink Co's current stock price is NT$68.90. Cyberlink Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$24.94. Cyberlink Co's Cyclically Adjusted PS Ratio of today is 2.76.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Cyberlink Co was 5.42. The lowest was 2.37. And the median was 3.83.


Cyberlink Co  (TPE:5203) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Cyberlink Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=68.90/24.94
=2.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Cyberlink Co was 5.42. The lowest was 2.37. And the median was 3.83.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Cyberlink Co Cyclically Adjusted Revenue per Share Related Terms


Cyberlink Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Cyberlink Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cyberlink Co Cyclically Adjusted Revenue per Share Chart

Cyberlink Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24.42 23.76 23.54 23.90 24.94

Cyberlink Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.90 24.28 24.63 24.97 24.94

TPE:5203 vs QH, SHOP, UBER: Cyclically Adjusted Revenue per Share Comparison

For the Software - Application subindustry, Cyberlink Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cyberlink Co Cyclically Adjusted PS Ratio vs Software Industry

For the Software industry and Technology sector, Cyberlink Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Cyberlink Co's Cyclically Adjusted PS Ratio falls into.


TPE:5203
79GF Score
Cyberlink Co Ltd TPE:5203
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cyberlink Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cyberlink Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=7.968/324.0540*324.0540
=7.968

Current CPI (Dec. 2025) = 324.0540.

Cyberlink Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 5.116 238.132 6.962
201606 4.714 241.018 6.338
201609 4.022 241.428 5.398
201612 5.348 241.432 7.178
201703 4.700 243.801 6.247
201706 4.828 244.955 6.387
201709 4.225 246.819 5.547
201712 5.115 246.524 6.724
201803 4.407 249.554 5.723
201806 4.883 251.989 6.279
201809 4.372 252.439 5.612
201812 4.765 251.233 6.146
201903 3.846 254.202 4.903
201906 4.097 256.143 5.183
201909 4.402 256.759 5.556
201912 4.626 256.974 5.834
202003 4.127 258.115 5.181
202006 4.874 257.797 6.127
202009 5.066 260.280 6.307
202012 5.166 260.474 6.427
202103 4.646 264.877 5.684
202106 5.210 271.696 6.214
202109 4.694 274.310 5.545
202112 5.368 278.802 6.239
202203 4.892 287.504 5.514
202206 5.606 296.311 6.131
202209 5.428 296.808 5.926
202212 5.557 296.797 6.067
202303 5.399 301.836 5.796
202306 5.581 305.109 5.928
202309 6.027 307.789 6.345
202312 6.244 306.746 6.596
202403 6.169 312.332 6.401
202406 6.691 314.175 6.901
202409 6.543 315.301 6.725
202412 6.469 315.605 6.642
202503 7.121 319.799 7.216
202506 7.524 322.561 7.559
202509 7.927 324.800 7.909
202512 7.968 324.054 7.968

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$24.94 mean?
Cyberlink Co (TPE:5203) has a Cyclically Adjusted Revenue per Share of NT$24.94 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Cyberlink Co and its competitors.
Is Cyberlink Co's Cyclically Adjusted Revenue per Share too high?
Cyberlink Co's current Cyclically Adjusted Revenue per Share is NT$24.94. Overall, Cyberlink Co has a GF Score™ of 79/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Cyberlink Co's Cyclically Adjusted Revenue per Share compare to QH and SHOP?
Cyberlink Co's Cyclically Adjusted Revenue per Share of NT$24.94 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Software company?
A good Cyclically Adjusted Revenue per Share depends on the Software industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Cyberlink Co and its competitors. Cyberlink Co's current Cyclically Adjusted Revenue per Share is NT$24.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cyberlink Co stock overvalued right now?
Based on GuruFocus' analysis, Cyberlink Co (TPE:5203) is currently considered Possible Value Trap. The stock's GF Value™ is NT$124.30, compared to a current price of NT$68.90 — trading 44.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$24.94. Cyberlink Co's overall GF Score™ is 79/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Cyberlink Co (TPE:5203), the current Cyclically Adjusted Revenue per Share is NT$24.94 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cyberlink Co (TPE:5203) Overvalued in 2026?

Based on GuruFocus' analysis, Cyberlink Co stock appears to be undervalued. The current stock price of NT$68.90 is trading 44.6% below its estimated GF Value™ of NT$124.30. GuruFocus considers Cyberlink Co to be Possible Value Trap.

Key valuation signals for TPE:5203:

  • Cyclically Adjusted Revenue per Share: NT$24.94
  • GF Value™: NT$124.30 vs. price of NT$68.90 (44.6% below fair value)
  • GF Score™: 79/100 with 4 warning signs

No single metric tells the full story. See the TPE:5203 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cyberlink Co Business Description

Address Minchiuan Road, 15th Floor, No.100, Xindian District, New Taipei City, TWN, 231
Cyberlink Co Ltd is engaged in the design and sale of computer software. It provides multimedia software and AI facial recognition technology. Its products include Video Editing & Plug-ins, Photo Editing, Digital Marketing Designer, Media Playback, Webcam & Screen Recording, Burn & Backup, and Mobile Apps. Its segments include Media Creation, and Media Experience and Entertainment and others. The majority of revenue is derived from Media Creation segment. Geographically it operates in America, Japan, Taiwan, and Others.
79GF Score

Get the complete analysis for TPE:5203

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$68.90
Price
NT$124.30
GF Value