Cyberlink Co (TPE:5203) E10: NT$2.57 (As of Dec. 2025)


TPE:5203 Cyberlink Co Ltd TPE:5203
79 GF Score
Price NT$68.20
GF Value NT$123.98
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Cyberlink Co E10?

Cyberlink Co TPE:5203 -0.29% 79 E10 is NT$2.57 as of Dec. 2025. GuruFocus rates TPE:5203 with a GF Score™ of 79/100 and a GF Value™ of NT$123.98 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Cyberlink Co's adjusted earnings per share data for the three months ended in Dec. 2025 was NT$1.010. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$2.57 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Cyberlink Co's average E10 Growth Rate was -11.10% per year. During the past 3 years, the average E10 Growth Rate was -12.50% per year. During the past 5 years, the average E10 Growth Rate was -12.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Cyberlink Co was -11.10% per year. The lowest was -13.90% per year. And the median was -12.50% per year.

As of today (2026-07-09), Cyberlink Co's current stock price is NT$68.20. Cyberlink Co's E10 for the quarter that ended in Dec. 2025 was NT$2.57. Cyberlink Co's Shiller PE Ratio of today is 26.54.

During the past 13 years, the highest Shiller PE Ratio of Cyberlink Co was 44.81. The lowest was 11.32. And the median was 21.65.


Cyberlink Co  (TPE:5203) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Cyberlink Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=68.20/2.57
=26.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Cyberlink Co was 44.81. The lowest was 11.32. And the median was 21.65.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Cyberlink Co E10 Related Terms


Cyberlink Co E10 Historical Data

* Premium members only.

The historical data trend for Cyberlink Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cyberlink Co E10 Chart

Cyberlink Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.17 3.84 3.33 2.89 2.57

Cyberlink Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.89 2.92 2.73 2.69 2.57

TPE:5203 vs UBER, SHOP, CRM: E10 Comparison

For the Software - Application subindustry, Cyberlink Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cyberlink Co Shiller PE Ratio vs Software Industry

For the Software industry and Technology sector, Cyberlink Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Cyberlink Co's Shiller PE Ratio falls into.


TPE:5203
79GF Score
Cyberlink Co Ltd TPE:5203
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cyberlink Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cyberlink Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.01/324.0540*324.0540
=1.010

Current CPI (Dec. 2025) = 324.0540.

Cyberlink Co Quarterly Data

per share eps CPI Adj_EPS
201603 0.910 238.132 1.238
201606 0.640 241.018 0.860
201609 0.320 241.428 0.430
201612 1.210 241.432 1.624
201703 0.380 243.801 0.505
201706 0.750 244.955 0.992
201709 0.740 246.819 0.972
201712 0.810 246.524 1.065
201803 0.450 249.554 0.584
201806 1.640 251.989 2.109
201809 0.790 252.439 1.014
201812 0.920 251.233 1.187
201903 0.690 254.202 0.880
201906 1.020 256.143 1.290
201909 1.660 256.759 2.095
201912 1.060 256.974 1.337
202003 0.890 258.115 1.117
202006 0.580 257.797 0.729
202009 0.610 260.280 0.759
202012 0.130 260.474 0.162
202103 0.370 264.877 0.453
202106 0.730 271.696 0.871
202109 0.720 274.310 0.851
202112 -9.060 278.802 -10.531
202203 0.550 287.504 0.620
202206 1.280 296.311 1.400
202209 1.100 296.808 1.201
202212 -0.590 296.797 -0.644
202303 0.690 301.836 0.741
202306 0.770 305.109 0.818
202309 1.190 307.789 1.253
202312 0.130 306.746 0.137
202403 1.250 312.332 1.297
202406 1.070 314.175 1.104
202409 0.550 315.301 0.565
202412 1.070 315.605 1.099
202503 1.270 319.799 1.287
202506 -0.380 322.561 -0.382
202509 1.650 324.800 1.646
202512 1.010 324.054 1.010

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$2.57 mean?
Cyberlink Co (TPE:5203) has a E10 of NT$2.57 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Cyberlink Co and its competitors.
Is Cyberlink Co's E10 too high?
Cyberlink Co's current E10 is NT$2.57. Overall, Cyberlink Co has a GF Score™ of 79/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Cyberlink Co's E10 compare to UBER and SHOP?
Cyberlink Co's E10 of NT$2.57 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Software company?
A good E10 depends on the Software industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Cyberlink Co and its competitors. Cyberlink Co's current E10 is NT$2.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cyberlink Co stock overvalued right now?
Based on GuruFocus' analysis, Cyberlink Co (TPE:5203) is currently considered Possible Value Trap. The stock's GF Value™ is NT$123.98, compared to a current price of NT$68.20 — trading 45% below its estimated fair value. The current E10 is NT$2.57. Cyberlink Co's overall GF Score™ is 79/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Cyberlink Co (TPE:5203), the current E10 is NT$2.57 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cyberlink Co (TPE:5203) Overvalued in 2026?

Based on GuruFocus' analysis, Cyberlink Co stock appears to be undervalued. The current stock price of NT$68.20 is trading 45% below its estimated GF Value™ of NT$123.98. GuruFocus considers Cyberlink Co to be Possible Value Trap.

Key valuation signals for TPE:5203:

  • E10: NT$2.57
  • GF Value™: NT$123.98 vs. price of NT$68.20 (45% below fair value)
  • GF Score™: 79/100 with 4 warning signs

No single metric tells the full story. See the TPE:5203 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cyberlink Co Business Description

Address Minchiuan Road, 15th Floor, No.100, Xindian District, New Taipei City, TWN, 231
Cyberlink Co Ltd is engaged in the design and sale of computer software. It provides multimedia software and AI facial recognition technology. Its products include Video Editing & Plug-ins, Photo Editing, Digital Marketing Designer, Media Playback, Webcam & Screen Recording, Burn & Backup, and Mobile Apps. Its segments include Media Creation, and Media Experience and Entertainment and others. The majority of revenue is derived from Media Creation segment. Geographically it operates in America, Japan, Taiwan, and Others.
79GF Score

Get the complete analysis for TPE:5203

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$68.20
Price
NT$123.98
GF Value