Farglory Land Development Co (TPE:5522) Cyclically Adjusted Revenue per Share: NT$37.26 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:5522 Farglory Land Development Co Ltd TPE:5522
79 GF Score
Price NT$65.90
GF Value NT$97.00
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Farglory Land Development Co Cyclically Adjusted Revenue per Share?

Farglory Land Development Co TPE:5522 79 Cyclically Adjusted Revenue per Share is NT$37.26 as of Dec. 2025. GuruFocus rates TPE:5522 with a GF Score™ of 79/100 and a GF Value™ of NT$97.00 (Significantly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Farglory Land Development Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$27.402. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$37.26 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Farglory Land Development Co's average Cyclically Adjusted Revenue Growth Rate was 1.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Farglory Land Development Co was 7.20% per year. The lowest was 1.70% per year. And the median was 4.40% per year.

As of today (2026-07-26), Farglory Land Development Co's current stock price is NT$65.90. Farglory Land Development Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$37.26. Farglory Land Development Co's Cyclically Adjusted PS Ratio of today is 1.77.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Farglory Land Development Co was 2.62. The lowest was 1.09. And the median was 1.73.


Farglory Land Development Co  (TPE:5522) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Farglory Land Development Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=65.90/37.26
=1.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Farglory Land Development Co was 2.62. The lowest was 1.09. And the median was 1.73.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Farglory Land Development Co Cyclically Adjusted Revenue per Share Related Terms


Farglory Land Development Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Farglory Land Development Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Farglory Land Development Co Cyclically Adjusted Revenue per Share Chart

Farglory Land Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 32.37 35.40 35.29 36.56 37.26

Farglory Land Development Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 36.56 36.10 35.15 35.72 37.26

Farglory Land Development Co Cyclically Adjusted Revenue per Share Competitor Comparison

For the Real Estate - Development subindustry, Farglory Land Development Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Farglory Land Development Co Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Farglory Land Development Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Farglory Land Development Co's Cyclically Adjusted PS Ratio falls into.


TPE:5522
79GF Score
Farglory Land Development Co Ltd TPE:5522
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Farglory Land Development Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Farglory Land Development Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=27.402/324.0540*324.0540
=27.402

Current CPI (Dec. 2025) = 324.0540.

Farglory Land Development Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 3.039 238.132 4.136
201606 14.030 241.018 18.864
201609 9.726 241.428 13.055
201612 6.333 241.432 8.500
201703 3.673 243.801 4.882
201706 4.978 244.955 6.585
201709 7.236 246.819 9.500
201712 6.427 246.524 8.448
201803 5.214 249.554 6.771
201806 5.406 251.989 6.952
201809 8.809 252.439 11.308
201812 9.866 251.233 12.726
201903 7.609 254.202 9.700
201906 3.470 256.143 4.390
201909 7.056 256.759 8.905
201912 7.437 256.974 9.378
202003 6.885 258.115 8.644
202006 5.861 257.797 7.367
202009 8.726 260.280 10.864
202012 12.508 260.474 15.561
202103 5.077 264.877 6.211
202106 6.447 271.696 7.689
202109 11.694 274.310 13.815
202112 19.158 278.802 22.268
202203 8.798 287.504 9.916
202206 6.249 296.311 6.834
202209 8.542 296.808 9.326
202212 10.340 296.797 11.290
202303 7.413 301.836 7.959
202306 1.283 305.109 1.363
202309 6.327 307.789 6.661
202312 12.833 306.746 13.557
202403 4.236 312.332 4.395
202406 6.857 314.175 7.073
202409 11.440 315.301 11.758
202412 6.113 315.605 6.277
202503 0.807 319.799 0.818
202506 0.411 322.561 0.413
202509 11.114 324.800 11.088
202512 27.402 324.054 27.402

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$37.26 mean?
Farglory Land Development Co (TPE:5522) has a Cyclically Adjusted Revenue per Share of NT$37.26 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Farglory Land Development Co and its competitors.
Is Farglory Land Development Co's Cyclically Adjusted Revenue per Share too high?
Farglory Land Development Co's current Cyclically Adjusted Revenue per Share is NT$37.26. Overall, Farglory Land Development Co has a GF Score™ of 79/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Farglory Land Development Co's Cyclically Adjusted Revenue per Share compare to competitors?
Farglory Land Development Co's Cyclically Adjusted Revenue per Share of NT$37.26 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Farglory Land Development Co and its competitors. Farglory Land Development Co's current Cyclically Adjusted Revenue per Share is NT$37.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Farglory Land Development Co stock overvalued right now?
Based on GuruFocus' analysis, Farglory Land Development Co (TPE:5522) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$97.00, compared to a current price of NT$65.90 — trading 32.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$37.26. Farglory Land Development Co's overall GF Score™ is 79/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Farglory Land Development Co (TPE:5522), the current Cyclically Adjusted Revenue per Share is NT$37.26 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Farglory Land Development Co (TPE:5522) Overvalued in 2026?

Based on GuruFocus' analysis, Farglory Land Development Co stock appears to be undervalued. The current stock price of NT$65.90 is trading 32.1% below its estimated GF Value™ of NT$97.00. GuruFocus considers Farglory Land Development Co to be Significantly Undervalued.

Key valuation signals for TPE:5522:

  • Cyclically Adjusted Revenue per Share: NT$37.26
  • GF Value™: NT$97.00 vs. price of NT$65.90 (32.1% below fair value)
  • GF Score™: 79/100 with 5 warning signs

No single metric tells the full story. See the TPE:5522 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Farglory Land Development Co Business Description

Address Anhe Road, No.98, Section 2, Tainan, TWN, 709401
Farglory Land Development Co Ltd develops and sells real estate properties in Taiwan. The company is engaged in selling and leasing commercial buildings and public housing constructed by commissioned construction contractors. It develops residential, office, and factory buildings, and undertakes BOT contracts. The company mainly operates via two divisions: Land segment and Construction segment. It derives maximum revenue from Land Segment. Geographically, it operates and derives revenue from Taiwan.
79GF Score

Get the complete analysis for TPE:5522

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$65.90
Price
NT$97.00
GF Value