GEM Services (TPE:6525) Cyclically Adjusted Revenue per Share: NT$36.65 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:6525 GEM Services Inc TPE:6525
85 GF Score
Price NT$141.50
GF Value NT$78.81
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is GEM Services Cyclically Adjusted Revenue per Share?

GEM Services TPE:6525 -5.03% 85 Cyclically Adjusted Revenue per Share is NT$36.65 as of Dec. 2025. GuruFocus rates TPE:6525 with a GF Score™ of 85/100 and a GF Value™ of NT$78.81 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

GEM Services's adjusted revenue per share for the three months ended in Dec. 2025 was NT$10.158. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$36.65 for the trailing ten years ended in Dec. 2025.

During the past 12 months, GEM Services's average Cyclically Adjusted Revenue Growth Rate was 5.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-25), GEM Services's current stock price is NT$141.50. GEM Services's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$36.65. GEM Services's Cyclically Adjusted PS Ratio of today is 3.86.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of GEM Services was 5.44. The lowest was 1.74. And the median was 2.06.


GEM Services  (TPE:6525) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

GEM Services's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=141.50/36.65
=3.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of GEM Services was 5.44. The lowest was 1.74. And the median was 2.06.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


GEM Services Cyclically Adjusted Revenue per Share Related Terms


GEM Services Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for GEM Services's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GEM Services Cyclically Adjusted Revenue per Share Chart

GEM Services Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 34.86 36.65

GEM Services Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 34.86 35.47 36.06 36.57 36.65

TPE:6525 vs NVDA, AVGO, MU: Cyclically Adjusted Revenue per Share Comparison

For the Semiconductors subindustry, GEM Services's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GEM Services Cyclically Adjusted PS Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, GEM Services's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where GEM Services's Cyclically Adjusted PS Ratio falls into.


TPE:6525
85GF Score
GEM Services Inc TPE:6525
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GEM Services Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GEM Services's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=10.158/324.0540*324.0540
=10.158

Current CPI (Dec. 2025) = 324.0540.

GEM Services Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 6.260 238.132 8.519
201606 5.802 241.018 7.801
201609 5.550 241.428 7.449
201612 5.883 241.432 7.896
201703 5.472 243.801 7.273
201706 5.203 244.955 6.883
201709 6.113 246.819 8.026
201712 6.538 246.524 8.594
201803 5.859 249.554 7.608
201806 6.173 251.989 7.938
201809 6.959 252.439 8.933
201812 6.612 251.233 8.529
201903 6.110 254.202 7.789
201906 6.557 256.143 8.295
201909 7.154 256.759 9.029
201912 6.790 256.974 8.562
202003 5.503 258.115 6.909
202006 7.818 257.797 9.827
202009 7.751 260.280 9.650
202012 7.741 260.474 9.631
202103 8.157 264.877 9.979
202106 8.904 271.696 10.620
202109 9.604 274.310 11.346
202112 9.842 278.802 11.439
202203 9.724 287.504 10.960
202206 10.563 296.311 11.552
202209 10.610 296.808 11.584
202212 9.163 296.797 10.005
202303 8.183 301.836 8.785
202306 8.336 305.109 8.854
202309 8.529 307.789 8.980
202312 8.781 306.746 9.276
202403 8.145 312.332 8.451
202406 9.149 314.175 9.437
202409 9.187 315.301 9.442
202412 9.344 315.605 9.594
202503 9.318 319.799 9.442
202506 10.709 322.561 10.759
202509 10.698 324.800 10.673
202512 10.158 324.054 10.158

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$36.65 mean?
GEM Services (TPE:6525) has a Cyclically Adjusted Revenue per Share of NT$36.65 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on GEM Services and its competitors.
Is GEM Services' Cyclically Adjusted Revenue per Share too high?
GEM Services' current Cyclically Adjusted Revenue per Share is NT$36.65. Overall, GEM Services has a GF Score™ of 85/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does GEM Services' Cyclically Adjusted Revenue per Share compare to NVDA and AVGO?
GEM Services' Cyclically Adjusted Revenue per Share of NT$36.65 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Semiconductors company?
A good Cyclically Adjusted Revenue per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on GEM Services and its competitors. GEM Services's current Cyclically Adjusted Revenue per Share is NT$36.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GEM Services stock overvalued right now?
Based on GuruFocus' analysis, GEM Services (TPE:6525) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$78.81, compared to a current price of NT$141.50 — trading 79.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$36.65. GEM Services' overall GF Score™ is 85/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For GEM Services (TPE:6525), the current Cyclically Adjusted Revenue per Share is NT$36.65 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GEM Services (TPE:6525) Overvalued in 2026?

Based on GuruFocus' analysis, GEM Services stock appears to be overvalued. The current stock price of NT$141.50 is trading 79.5% above its estimated GF Value™ of NT$78.81. GuruFocus considers GEM Services to be Significantly Overvalued.

Key valuation signals for TPE:6525:

  • Cyclically Adjusted Revenue per Share: NT$36.65
  • GF Value™: NT$78.81 vs. price of NT$141.50 (79.5% above fair value)
  • GF Score™: 85/100 with 3 warning signs

No single metric tells the full story. See the TPE:6525 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GEM Services Business Description

Address Harbour Place, PO Box 472, 2nd Floor, Grand Cayman, CYM, 1106
GEM Services Inc is a multinational semiconductor assembly and test contractor specializing in small-outline surface-mount packages for power management semiconductors and serving semiconductor manufacturers across communication, computing, industrial, and automotive applications. Its business activities include semiconductor packaging and testing, foundry and plant leasing, with semiconductor products generating the majority of revenue, along with services such as electroplating. The Company provides outsourcing services to IDM and fabless semiconductor companies, including packaging development, wafer processing, assembly, testing, logistics, and reliability services. It operates in Taiwan and Mainland China, with Taiwan generating the majority of revenue.
85GF Score

Get the complete analysis for TPE:6525

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$141.50
Price
NT$78.81
GF Value