GEM Services (TPE:6525) Enterprise Value: NT$25,842 Mil (As of Jul. 08, 2026) ***


TPE:6525 GEM Services Inc TPE:6525
79 GF Score
Price NT$221.00
GF Value NT$78.79
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is GEM Services Enterprise Value?

GEM Services TPE:6525 +9.95% 79 Enterprise Value is NT$25,842 Mil as of Jul. 08, 2026. GuruFocus rates TPE:6525 with a GF Score™ of 79/100 and a GF Value™ of NT$78.79 (Significantly Overvalued). The stock has 7 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, GEM Services's Enterprise Value is NT$25,842 Mil. GEM Services's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$1,020 Mil. Therefore, GEM Services's EV-to-EBIT ratio for today is 25.33.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, GEM Services's Enterprise Value is NT$25,842 Mil. GEM Services's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$1,605 Mil. Therefore, GEM Services's EV-to-EBITDA ratio for today is 16.10.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, GEM Services's Enterprise Value is NT$25,842 Mil. GEM Services's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$5,326 Mil. Therefore, GEM Services's EV-to-Revenue ratio for today is 4.85.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, GEM Services's Enterprise Value is NT$25,842 Mil. GEM Services's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$1,295 Mil. Therefore, GEM Services's EV-to-OCF ratio for today is 19.95.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, GEM Services's Enterprise Value is NT$25,842 Mil. GEM Services's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$871 Mil. Therefore, GEM Services's EV-to-FCF ratio for today is 29.67.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


GEM Services  (TPE:6525) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

GEM Services's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=25842.431/1020.323
=25.33

GEM Services's current Enterprise Value is NT$25,842 Mil.
GEM Services's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$1,020 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

GEM Services's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=25842.431/1604.9
=16.10

GEM Services's current Enterprise Value is NT$25,842 Mil.
GEM Services's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$1,605 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

GEM Services's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=25842.431/5325.91
=4.85

GEM Services's current Enterprise Value is NT$25,842 Mil.
GEM Services's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$5,326 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

GEM Services's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=25842.431/1295.498
=19.95

GEM Services's current Enterprise Value is NT$25,842 Mil.
GEM Services's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$1,295 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

GEM Services's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=25842.431/871.093
=29.67

GEM Services's current Enterprise Value is NT$25,842 Mil.
GEM Services's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$871 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


GEM Services Enterprise Value Related Terms


GEM Services Enterprise Value Historical Data

* Premium members only.

The historical data trend for GEM Services's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GEM Services Enterprise Value Chart

GEM Services Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10,441.34 6,895.25 7,131.63 6,117.47 7,027.38

GEM Services Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6,117.47 6,173.92 6,551.21 8,271.83 7,027.38

TPE:6525 vs NVDA, AVGO, MU: Enterprise Value Comparison

For the Semiconductors subindustry, GEM Services's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GEM Services Enterprise Value vs Semiconductors Industry

For the Semiconductors industry and Technology sector, GEM Services's Enterprise Value distribution charts can be found below:

* The bar in red indicates where GEM Services's Enterprise Value falls into.


TPE:6525
79GF Score
GEM Services Inc TPE:6525
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GEM Services Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

GEM Services's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

GEM Services's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NT$25,842 Mil mean?
GEM Services (TPE:6525) has a Enterprise Value of NT$25,842 Mil as of Jul. 08, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on GEM Services and its competitors.
Is GEM Services' Enterprise Value too high?
GEM Services' current Enterprise Value is NT$25,842 Mil. Overall, GEM Services has a GF Score™ of 79/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does GEM Services' Enterprise Value compare to NVDA and AVGO?
GEM Services' Enterprise Value of NT$25,842 Mil can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Semiconductors company?
A good Enterprise Value depends on the Semiconductors industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on GEM Services and its competitors. GEM Services's current Enterprise Value is NT$25,842 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GEM Services stock overvalued right now?
Based on GuruFocus' analysis, GEM Services (TPE:6525) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$78.79, compared to a current price of NT$221.00 — trading 180.5% above its estimated fair value. The current Enterprise Value is NT$25,842 Mil. GEM Services' overall GF Score™ is 79/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For GEM Services (TPE:6525), the current Enterprise Value is NT$25,842 Mil as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GEM Services (TPE:6525) Overvalued in 2026?

Based on GuruFocus' analysis, GEM Services stock appears to be overvalued. The current stock price of NT$221.00 is trading 180.5% above its estimated GF Value™ of NT$78.79. GuruFocus considers GEM Services to be Significantly Overvalued.

Key valuation signals for TPE:6525:

  • Enterprise Value: NT$25,842 Mil
  • GF Value™: NT$78.79 vs. price of NT$221.00 (180.5% above fair value)
  • GF Score™: 79/100 with 7 warning signs

No single metric tells the full story. See the TPE:6525 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GEM Services Business Description

Address Harbour Place, PO Box 472, 2nd Floor, Grand Cayman, CYM, 1106
GEM Services Inc is a multinational semiconductor assembly and test contractor specializing in small-outline surface-mount packages for power management semiconductors and serving semiconductor manufacturers across communication, computing, industrial, and automotive applications. Its business activities include semiconductor packaging and testing, foundry and plant leasing, with semiconductor products generating the majority of revenue, along with services such as electroplating. The Company provides outsourcing services to IDM and fabless semiconductor companies, including packaging development, wafer processing, assembly, testing, logistics, and reliability services. It operates in Taiwan and Mainland China, with Taiwan generating the majority of revenue.
79GF Score

Get the complete analysis for TPE:6525

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$221.00
Price
NT$78.79
GF Value