KY Paiho Shih Holdings (TPE:8404) Cyclically Adjusted Revenue per Share: NT$20.47 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:8404 KY Paiho Shih Holdings Corp TPE:8404
71 GF Score
Price NT$17.15
GF Value NT$22.54
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is KY Paiho Shih Holdings Cyclically Adjusted Revenue per Share?

KY Paiho Shih Holdings TPE:8404 +1.48% 71 Cyclically Adjusted Revenue per Share is NT$20.47 as of Dec. 2025. GuruFocus rates TPE:8404 with a GF Score™ of 71/100 and a GF Value™ of NT$22.54 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

KY Paiho Shih Holdings's adjusted revenue per share for the three months ended in Dec. 2025 was NT$4.014. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$20.47 for the trailing ten years ended in Dec. 2025.

During the past 12 months, KY Paiho Shih Holdings's average Cyclically Adjusted Revenue Growth Rate was 5.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 8.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of KY Paiho Shih Holdings was 12.20% per year. The lowest was 4.80% per year. And the median was 9.75% per year.

As of today (2026-07-22), KY Paiho Shih Holdings's current stock price is NT$17.15. KY Paiho Shih Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$20.47. KY Paiho Shih Holdings's Cyclically Adjusted PS Ratio of today is 0.84.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of KY Paiho Shih Holdings was 3.43. The lowest was 0.79. And the median was 1.35.


KY Paiho Shih Holdings  (TPE:8404) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

KY Paiho Shih Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=17.15/20.47
=0.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of KY Paiho Shih Holdings was 3.43. The lowest was 0.79. And the median was 1.35.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


KY Paiho Shih Holdings Cyclically Adjusted Revenue per Share Related Terms


KY Paiho Shih Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for KY Paiho Shih Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KY Paiho Shih Holdings Cyclically Adjusted Revenue per Share Chart

KY Paiho Shih Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.56 17.78 18.65 19.48 20.47

KY Paiho Shih Holdings Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.48 19.89 20.16 20.46 20.47

TPE:8404 vs NKE, DECK, ONON: Cyclically Adjusted Revenue per Share Comparison

For the Footwear & Accessories subindustry, KY Paiho Shih Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KY Paiho Shih Holdings Cyclically Adjusted PS Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, KY Paiho Shih Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where KY Paiho Shih Holdings's Cyclically Adjusted PS Ratio falls into.


TPE:8404
71GF Score
KY Paiho Shih Holdings Corp TPE:8404
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KY Paiho Shih Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KY Paiho Shih Holdings's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=4.014/324.0540*324.0540
=4.014

Current CPI (Dec. 2025) = 324.0540.

KY Paiho Shih Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 2.217 238.132 3.017
201606 2.214 241.018 2.977
201609 2.535 241.428 3.403
201612 2.631 241.432 3.531
201703 2.404 243.801 3.195
201706 2.651 244.955 3.507
201709 3.282 246.819 4.309
201712 3.245 246.524 4.266
201803 2.946 249.554 3.825
201806 2.893 251.989 3.720
201809 2.972 252.439 3.815
201812 7.406 251.233 9.553
201903 6.025 254.202 7.681
201906 4.066 256.143 5.144
201909 4.210 256.759 5.313
201912 4.046 256.974 5.102
202003 6.311 258.115 7.923
202006 4.172 257.797 5.244
202009 3.805 260.280 4.737
202012 3.968 260.474 4.937
202103 6.871 264.877 8.406
202106 10.771 271.696 12.847
202109 5.124 274.310 6.053
202112 5.512 278.802 6.407
202203 5.275 287.504 5.946
202206 7.445 296.311 8.142
202209 5.519 296.808 6.026
202212 4.521 296.797 4.936
202303 3.480 301.836 3.736
202306 3.294 305.109 3.499
202309 4.449 307.789 4.684
202312 3.923 306.746 4.144
202403 3.800 312.332 3.943
202406 3.906 314.175 4.029
202409 4.628 315.301 4.756
202412 4.198 315.605 4.310
202503 4.621 319.799 4.682
202506 4.112 322.561 4.131
202509 4.796 324.800 4.785
202512 4.014 324.054 4.014

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$20.47 mean?
KY Paiho Shih Holdings (TPE:8404) has a Cyclically Adjusted Revenue per Share of NT$20.47 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on KY Paiho Shih Holdings and its competitors.
Is KY Paiho Shih Holdings' Cyclically Adjusted Revenue per Share too high?
KY Paiho Shih Holdings' current Cyclically Adjusted Revenue per Share is NT$20.47. Overall, KY Paiho Shih Holdings has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does KY Paiho Shih Holdings' Cyclically Adjusted Revenue per Share compare to NKE and DECK?
KY Paiho Shih Holdings' Cyclically Adjusted Revenue per Share of NT$20.47 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted Revenue per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on KY Paiho Shih Holdings and its competitors. KY Paiho Shih Holdings's current Cyclically Adjusted Revenue per Share is NT$20.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KY Paiho Shih Holdings stock overvalued right now?
Based on GuruFocus' analysis, KY Paiho Shih Holdings (TPE:8404) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$22.54, compared to a current price of NT$17.15 — trading 23.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$20.47. KY Paiho Shih Holdings' overall GF Score™ is 71/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For KY Paiho Shih Holdings (TPE:8404), the current Cyclically Adjusted Revenue per Share is NT$20.47 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KY Paiho Shih Holdings (TPE:8404) Overvalued in 2026?

Based on GuruFocus' analysis, KY Paiho Shih Holdings stock appears to be undervalued. The current stock price of NT$17.15 is trading 23.9% below its estimated GF Value™ of NT$22.54. GuruFocus considers KY Paiho Shih Holdings to be Modestly Undervalued.

Key valuation signals for TPE:8404:

  • Cyclically Adjusted Revenue per Share: NT$20.47
  • GF Value™: NT$22.54 vs. price of NT$17.15 (23.9% below fair value)
  • GF Score™: 71/100 with 6 warning signs

No single metric tells the full story. See the TPE:8404 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KY Paiho Shih Holdings Business Description

Address No. 575 Ho Kang Road, Ho Mei Town, Changhua Hsien, TWN
KY Paiho Shih Holdings Corp is a textile company involved in the research and development, manufacturing, and sales of main and auxiliary materials and accessories products. It manufactures materials for footwear, garment, and medical industries. The company operates in two segments that are Production and Construction. Its products include Jacquard engineered Mesh, webbing (shoelaces), Premises (including parking space), Touch fastener, Elastic, Other, etc. The company operates in China and Vietnam, out of which of its revenue is generated from China.
71GF Score

Get the complete analysis for TPE:8404

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$17.15
Price
NT$22.54
GF Value