KY Paiho Shih Holdings (TPE:8404) EBIT: NT$1,333 Mil (TTM As of Dec. 2025)


TPE:8404 KY Paiho Shih Holdings Corp TPE:8404
71 GF Score
Price NT$16.80
GF Value NT$22.47
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is KY Paiho Shih Holdings EBIT?

KY Paiho Shih Holdings TPE:8404 71 EBIT is NT$1,333 Mil as of Dec. 2025. GuruFocus rates TPE:8404 with a GF Score™ of 71/100 and a GF Value™ of NT$22.47 (Modestly Undervalued). The stock has 6 warning signs investors should review.

KY Paiho Shih Holdings's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was NT$273 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was NT$1,333 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. KY Paiho Shih Holdings's annualized ROC % for the quarter that ended in Dec. 2025 was 3.01%. KY Paiho Shih Holdings's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 7.86%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. KY Paiho Shih Holdings's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 8.56%.


KY Paiho Shih Holdings  (TPE:8404) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

KY Paiho Shih Holdings's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=877.62 * ( 1 - 33.65% )/( (19059.693 + 19605.266)/ 2 )
=582.30087/19332.4795
=3.01 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=18598.135 - 1151.084 - ( 1791.58 - max(0, 8144.525 - 6531.883+1791.58))
=19059.693

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=20048.024 - 1165.403 - ( 2234.888 - max(0, 7967.73 - 7245.085+2234.888))
=19605.266

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

KY Paiho Shih Holdings's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=1091.9/( ( (10104.072 + max(3510.533, 0)) + (10425.707 + max(3753.444, 0)) )/ 2 )
=1091.9/( ( 13614.605 + 14179.151 )/ 2 )
=1091.9/13896.878
=7.86 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1586.887 + 2655.065 + 462.229) - (1151.084 + 0 + 42.563999999999)
=3510.533

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1505.131 + 2940.306 + 523.985) - (1165.403 + 0 + 50.574999999999)
=3753.444

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

KY Paiho Shih Holdings's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=1333.18/15577.020
=8.56 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


KY Paiho Shih Holdings EBIT Related Terms


KY Paiho Shih Holdings EBIT Historical Data

* Premium members only.

The historical data trend for KY Paiho Shih Holdings's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KY Paiho Shih Holdings EBIT Chart

KY Paiho Shih Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,247.99 1,125.63 -54.92 1,066.36 1,333.18

KY Paiho Shih Holdings Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 209.22 409.94 260.13 390.14 272.98

TPE:8404 vs NKE, DECK, ONON: EBIT Comparison

For the Footwear & Accessories subindustry, KY Paiho Shih Holdings's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KY Paiho Shih Holdings EV-to-EBIT vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, KY Paiho Shih Holdings's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where KY Paiho Shih Holdings's EV-to-EBIT falls into.


TPE:8404
71GF Score
KY Paiho Shih Holdings Corp TPE:8404
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KY Paiho Shih Holdings EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$1,333 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of NT$1,333 Mil mean?
KY Paiho Shih Holdings (TPE:8404) has a EBIT of NT$1,333 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on KY Paiho Shih Holdings.
Is KY Paiho Shih Holdings' EBIT too high?
KY Paiho Shih Holdings' current EBIT is NT$1,333 Mil. Overall, KY Paiho Shih Holdings has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does KY Paiho Shih Holdings' EBIT compare to NKE and DECK?
KY Paiho Shih Holdings' EBIT of NT$1,333 Mil can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Manufacturing - Apparel & Accessories company?
A good EBIT depends on the Manufacturing - Apparel & Accessories industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on KY Paiho Shih Holdings. KY Paiho Shih Holdings's current EBIT is NT$1,333 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KY Paiho Shih Holdings stock overvalued right now?
Based on GuruFocus' analysis, KY Paiho Shih Holdings (TPE:8404) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$22.47, compared to a current price of NT$16.80 — trading 25.2% below its estimated fair value. The current EBIT is NT$1,333 Mil. KY Paiho Shih Holdings' overall GF Score™ is 71/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For KY Paiho Shih Holdings (TPE:8404), the current EBIT is NT$1,333 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KY Paiho Shih Holdings (TPE:8404) Overvalued in 2026?

Based on GuruFocus' analysis, KY Paiho Shih Holdings stock appears to be undervalued. The current stock price of NT$16.80 is trading 25.2% below its estimated GF Value™ of NT$22.47. GuruFocus considers KY Paiho Shih Holdings to be Modestly Undervalued.

Key valuation signals for TPE:8404:

  • EBIT: NT$1,333 Mil
  • GF Value™: NT$22.47 vs. price of NT$16.80 (25.2% below fair value)
  • GF Score™: 71/100 with 6 warning signs

No single metric tells the full story. See the TPE:8404 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KY Paiho Shih Holdings Business Description

Address No. 575 Ho Kang Road, Ho Mei Town, Changhua Hsien, TWN
KY Paiho Shih Holdings Corp is a textile company involved in the research and development, manufacturing, and sales of main and auxiliary materials and accessories products. It manufactures materials for footwear, garment, and medical industries. The company operates in two segments that are Production and Construction. Its products include Jacquard engineered Mesh, webbing (shoelaces), Premises (including parking space), Touch fastener, Elastic, Other, etc. The company operates in China and Vietnam, out of which of its revenue is generated from China.
71GF Score

Get the complete analysis for TPE:8404

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$16.80
Price
NT$22.47
GF Value