mixi (TSE:2121) Cyclically Adjusted Revenue per Share: 円2,223.20 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2121 mixi Inc TSE:2121
83 GF Score
Price 円2,827.00
GF Value 円3,496.77
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is mixi Cyclically Adjusted Revenue per Share?

mixi TSE:2121 +0.11% 83 Cyclically Adjusted Revenue per Share is 円2,223.20 as of Mar. 2026. GuruFocus rates TSE:2121 with a GF Score™ of 83/100 and a GF Value™ of 円3,496.77 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

mixi's adjusted revenue per share for the three months ended in Mar. 2026 was 円820.758. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円2,223.20 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of mixi was 12.90% per year. The lowest was 6.40% per year. And the median was 11.40% per year.

As of today (2026-07-26), mixi's current stock price is 円2827.00. mixi's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円2,223.20. mixi's Cyclically Adjusted PS Ratio of today is 1.27.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of mixi was 5.00. The lowest was 1.07. And the median was 1.47.


mixi  (TSE:2121) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

mixi's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2827.00/2223.20
=1.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of mixi was 5.00. The lowest was 1.07. And the median was 1.47.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


mixi Cyclically Adjusted Revenue per Share Related Terms


mixi Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for mixi's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

mixi Cyclically Adjusted Revenue per Share Chart

mixi Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,609.55 1,844.58 2,082.59 2,222.60 2,223.20

mixi Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,222.60 2,209.93 2,207.09 2,226.97 2,223.20

TSE:2121 vs NTES, EA, TTWO: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Gaming & Multimedia subindustry, mixi's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


mixi Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, mixi's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where mixi's Cyclically Adjusted PS Ratio falls into.


TSE:2121
83GF Score
mixi Inc TSE:2121
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

mixi Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, mixi's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=820.758/112.7000*112.7000
=820.758

Current CPI (Mar. 2026) = 112.7000.

mixi Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 564.513 98.100 648.528
201609 479.673 98.000 551.624
201612 689.701 98.400 789.932
201703 797.492 98.100 916.181
201706 607.250 98.500 694.793
201709 575.822 98.800 656.833
201712 539.207 99.400 611.354
201803 685.813 99.200 779.144
201806 449.048 99.200 510.158
201809 483.488 99.900 545.436
201812 462.034 99.700 522.279
201903 501.734 99.700 567.156
201906 274.820 99.800 310.343
201909 342.942 100.100 386.110
201912 336.089 100.500 376.888
202003 522.155 100.300 586.709
202006 386.041 99.900 435.504
202009 383.482 99.900 432.617
202012 381.246 99.300 432.693
202103 413.447 99.900 466.421
202106 375.224 99.500 425.002
202109 345.528 100.100 389.021
202112 405.444 100.100 456.479
202203 513.966 101.100 572.937
202206 420.963 101.800 466.037
202209 473.632 103.100 517.734
202212 529.499 104.100 573.242
202303 569.886 104.400 615.193
202306 397.791 105.200 426.151
202309 484.548 106.200 514.205
202312 580.010 106.800 612.052
202403 585.477 107.200 615.515
202406 423.778 108.200 441.403
202409 548.797 108.900 567.947
202412 592.595 110.700 603.301
202503 638.141 111.100 647.331
202506 457.885 111.700 461.984
202509 531.120 112.000 534.440
202512 752.573 113.000 750.575
202603 820.758 112.700 820.758

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円2,223.20 mean?
mixi (TSE:2121) has a Cyclically Adjusted Revenue per Share of 円2,223.20 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on mixi and its competitors.
Is mixi's Cyclically Adjusted Revenue per Share too high?
mixi's current Cyclically Adjusted Revenue per Share is 円2,223.20. Overall, mixi has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does mixi's Cyclically Adjusted Revenue per Share compare to NTES and EA?
mixi's Cyclically Adjusted Revenue per Share of 円2,223.20 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on mixi and its competitors. mixi's current Cyclically Adjusted Revenue per Share is 円2,223.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is mixi stock overvalued right now?
Based on GuruFocus' analysis, mixi (TSE:2121) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,496.77, compared to a current price of 円2,827.00 — trading 19.2% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円2,223.20. mixi's overall GF Score™ is 83/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For mixi (TSE:2121), the current Cyclically Adjusted Revenue per Share is 円2,223.20 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is mixi (TSE:2121) Overvalued in 2026?

Based on GuruFocus' analysis, mixi stock appears to be undervalued. The current stock price of 円2,827.00 is trading 19.2% below its estimated GF Value™ of 円3,496.77. GuruFocus considers mixi to be Modestly Undervalued.

Key valuation signals for TSE:2121:

  • Cyclically Adjusted Revenue per Share: 円2,223.20
  • GF Value™: 円3,496.77 vs. price of 円2,827.00 (19.2% below fair value)
  • GF Score™: 83/100 with 3 warning signs

No single metric tells the full story. See the TSE:2121 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


mixi Business Description

Address Sumitomo Fudosan Shibuya First Tower 7F, Tokyo, JPN, 150-0011
mixi Inc is a Japanese company which provides social networking services. The company conducts its business activities mainly including the operation of websites and provision of native smartphone games on the Internet. It business segments include, Entertainment Business and Media Platform Business. mixi provides games mainly including native smartphone games through Entertainment Business, and operates business-to-consumer and consumer-to-consumer services utilizing the Internet and invests in operating companies of these services through Media Platform Business.
83GF Score

Get the complete analysis for TSE:2121

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,827.00
Price
円3,496.77
GF Value