GNI Group (TSE:2160) Cyclically Adjusted Revenue per Share: 円306.38 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2160 GNI Group Ltd TSE:2160
84 GF Score
Price 円2,602.00
GF Value 円3,019.08
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is GNI Group Cyclically Adjusted Revenue per Share?

GNI Group TSE:2160 +0.15% 84 Cyclically Adjusted Revenue per Share is 円306.38 as of Mar. 2026. GuruFocus rates TSE:2160 with a GF Score™ of 84/100 and a GF Value™ of 円3,019.08 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

GNI Group's adjusted revenue per share for the three months ended in Mar. 2026 was 円99.244. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円306.38 for the trailing ten years ended in Mar. 2026.

During the past 12 months, GNI Group's average Cyclically Adjusted Revenue Growth Rate was 20.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 30.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 35.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of GNI Group was 45.40% per year. The lowest was 30.50% per year. And the median was 41.30% per year.

As of today (2026-07-26), GNI Group's current stock price is 円2602.00. GNI Group's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円306.38. GNI Group's Cyclically Adjusted PS Ratio of today is 8.49.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of GNI Group was 81.59. The lowest was 6.84. And the median was 15.28.


GNI Group  (TSE:2160) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

GNI Group's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2602.00/306.38
=8.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of GNI Group was 81.59. The lowest was 6.84. And the median was 15.28.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


GNI Group Cyclically Adjusted Revenue per Share Related Terms


GNI Group Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for GNI Group's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GNI Group Cyclically Adjusted Revenue per Share Chart

GNI Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 94.28 134.34 191.10 243.62 298.29

GNI Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 254.35 268.66 282.44 298.29 306.38

TSE:2160 vs VRTX, REGN, ALNY: Cyclically Adjusted Revenue per Share Comparison

For the Biotechnology subindustry, GNI Group's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GNI Group Cyclically Adjusted PS Ratio vs Biotechnology Industry

For the Biotechnology industry and Healthcare sector, GNI Group's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where GNI Group's Cyclically Adjusted PS Ratio falls into.


TSE:2160
84GF Score
GNI Group Ltd TSE:2160
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GNI Group Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GNI Group's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=99.244/112.7000*112.7000
=99.244

Current CPI (Mar. 2026) = 112.7000.

GNI Group Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 6.872 98.100 7.895
201609 8.395 98.000 9.654
201612 13.926 98.400 15.950
201703 10.231 98.100 11.754
201706 10.160 98.500 11.625
201709 18.704 98.800 21.335
201712 29.313 99.400 33.235
201803 25.036 99.200 28.443
201806 27.905 99.200 31.703
201809 35.990 99.900 40.601
201812 33.715 99.700 38.111
201903 37.540 99.700 42.435
201906 44.084 99.800 49.782
201909 43.550 100.100 49.032
201912 46.829 100.500 52.514
202003 47.567 100.300 53.448
202006 50.653 99.900 57.143
202009 57.114 99.900 64.432
202012 62.491 99.300 70.924
202103 81.676 99.900 92.141
202106 53.986 99.500 61.148
202109 63.675 100.100 71.690
202112 64.789 100.100 72.944
202203 82.441 101.100 91.900
202206 88.596 101.800 98.082
202209 95.477 103.100 104.367
202212 97.020 104.100 105.035
202303 88.260 104.400 95.277
202306 207.599 105.200 222.399
202309 131.832 106.200 139.901
202312 105.788 106.800 111.632
202403 114.521 107.200 120.397
202406 115.719 108.200 120.532
202409 109.244 108.900 113.056
202412 123.624 110.700 125.857
202503 106.046 111.100 107.573
202506 137.744 111.700 138.977
202509 138.506 112.000 139.372
202512 142.628 113.000 142.249
202603 99.244 112.700 99.244

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円306.38 mean?
GNI Group (TSE:2160) has a Cyclically Adjusted Revenue per Share of 円306.38 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on GNI Group and its competitors.
Is GNI Group's Cyclically Adjusted Revenue per Share too high?
GNI Group's current Cyclically Adjusted Revenue per Share is 円306.38. Overall, GNI Group has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does GNI Group's Cyclically Adjusted Revenue per Share compare to VRTX and REGN?
GNI Group's Cyclically Adjusted Revenue per Share of 円306.38 can be compared against companies in the Biotechnology industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Biotechnology company?
A good Cyclically Adjusted Revenue per Share depends on the Biotechnology industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on GNI Group and its competitors. GNI Group's current Cyclically Adjusted Revenue per Share is 円306.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GNI Group stock overvalued right now?
Based on GuruFocus' analysis, GNI Group (TSE:2160) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,019.08, compared to a current price of 円2,602.00 — trading 13.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円306.38. GNI Group's overall GF Score™ is 84/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For GNI Group (TSE:2160), the current Cyclically Adjusted Revenue per Share is 円306.38 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GNI Group (TSE:2160) Overvalued in 2026?

Based on GuruFocus' analysis, GNI Group stock appears to be undervalued. The current stock price of 円2,602.00 is trading 13.8% below its estimated GF Value™ of 円3,019.08. GuruFocus considers GNI Group to be Modestly Undervalued.

Key valuation signals for TSE:2160:

  • Cyclically Adjusted Revenue per Share: 円306.38
  • GF Value™: 円3,019.08 vs. price of 円2,602.00 (13.8% below fair value)
  • GF Score™: 84/100 with 5 warning signs

No single metric tells the full story. See the TSE:2160 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GNI Group Business Description

Address 2-2-2 Nihonbashi Honcho, 3rd Floor, Nihonbashi Honcho YS Building, Chuo-ku, Tokyo, JPN, 103-0023
GNI Group Ltd is a clinical stage drug development company. It works on the treatment of diseases that are more common in Asia, especially Japan and China. It is engaged in the discovery, development, manufacture, and sale of drugs for the treatment of cancer and inflammatory diseases.
84GF Score

Get the complete analysis for TSE:2160

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,602.00
Price
円3,019.08
GF Value