Dawn (TSE:2303) Cyclically Adjusted Revenue per Share: 円191.25 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2303 Dawn Corp TSE:2303
90 GF Score
Price 円1,230.00
GF Value 円1,334.86
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Dawn Cyclically Adjusted Revenue per Share?

Dawn TSE:2303 +0.49% 90 Cyclically Adjusted Revenue per Share is 円191.25 as of Feb. 2026. GuruFocus rates TSE:2303 with a GF Score™ of 90/100 and a GF Value™ of 円1,334.86 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Dawn's adjusted revenue per share for the three months ended in Feb. 2026 was 円73.051. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円191.25 for the trailing ten years ended in Feb. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Dawn was 12.00% per year. The lowest was 6.40% per year. And the median was 8.45% per year.

As of today (2026-08-01), Dawn's current stock price is 円1230.00. Dawn's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円191.25. Dawn's Cyclically Adjusted PS Ratio of today is 6.43.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Dawn was 16.07. The lowest was 4.45. And the median was 6.69.


Dawn  (TSE:2303) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Dawn's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1230.00/191.25
=6.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Dawn was 16.07. The lowest was 4.45. And the median was 6.69.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Dawn Cyclically Adjusted Revenue per Share Related Terms


Dawn Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Dawn's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dawn Cyclically Adjusted Revenue per Share Chart

Dawn Annual Data
Trend May17 May18 May19 May20 May21 May22 May23 May24 May25 May26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 136.16 152.85 170.56 0.00 0.00

Dawn Quarterly Data
Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 184.40 0.00 191.25 0.00

TSE:2303 vs QH, SHOP, UBER: Cyclically Adjusted Revenue per Share Comparison

For the Software - Application subindustry, Dawn's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dawn Cyclically Adjusted PS Ratio vs Software Industry

For the Software industry and Technology sector, Dawn's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Dawn's Cyclically Adjusted PS Ratio falls into.


TSE:2303
90GF Score
Dawn Corp TSE:2303
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dawn Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dawn's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=73.051/112.2000*112.2000
=73.051

Current CPI (Feb. 2026) = 112.2000.

Dawn Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201511 30.037 98.100 34.354
201602 35.425 97.800 40.641
201605 37.546 98.200 42.899
201608 23.594 97.900 27.040
201611 21.050 98.600 23.953
201702 39.421 98.100 45.087
201705 39.827 98.600 45.320
201708 20.031 98.500 22.817
201711 23.023 99.100 26.066
201802 44.807 99.500 50.526
201805 43.650 99.300 49.321
201808 22.436 99.800 25.224
201811 28.047 100.000 31.469
201902 44.333 99.700 49.891
201905 45.517 100.000 51.070
201908 30.552 100.000 34.279
201911 38.015 100.500 42.441
202002 36.041 100.300 40.317
202005 60.128 100.100 67.396
202008 34.326 100.100 38.475
202011 36.064 99.500 40.667
202102 42.737 99.800 48.047
202105 61.901 99.400 69.872
202108 33.387 99.700 37.573
202111 48.736 100.100 54.627
202202 47.355 100.700 52.763
202205 61.309 101.800 67.572
202208 42.511 102.700 46.443
202211 38.279 103.900 41.337
202302 73.375 104.000 79.160
202305 61.689 105.100 65.856
202308 40.530 105.900 42.941
202311 47.926 106.900 50.302
202402 66.464 106.900 69.759
202405 87.189 108.100 90.496
202411 0.000 110.000 0.000
202505 0.000 111.800 0.000
202508 49.982 112.100 50.027
202511 0.000 113.200 0.000
202602 73.051 112.200 73.051

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円191.25 mean?
Dawn (TSE:2303) has a Cyclically Adjusted Revenue per Share of 円191.25 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Dawn and its competitors.
Is Dawn's Cyclically Adjusted Revenue per Share too high?
Dawn's current Cyclically Adjusted Revenue per Share is 円191.25. Overall, Dawn has a GF Score™ of 90/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Dawn's Cyclically Adjusted Revenue per Share compare to QH and SHOP?
Dawn's Cyclically Adjusted Revenue per Share of 円191.25 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Software company?
A good Cyclically Adjusted Revenue per Share depends on the Software industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Dawn and its competitors. Dawn's current Cyclically Adjusted Revenue per Share is 円191.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dawn stock overvalued right now?
Based on GuruFocus' analysis, Dawn (TSE:2303) is currently considered Fairly Valued. The stock's GF Value™ is 円1,334.86, compared to a current price of 円1,230.00 — trading 7.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円191.25. Dawn's overall GF Score™ is 90/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Dawn (TSE:2303), the current Cyclically Adjusted Revenue per Share is 円191.25 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dawn (TSE:2303) Overvalued in 2026?

Based on GuruFocus' analysis, Dawn stock appears to be undervalued. The current stock price of 円1,230.00 is trading 7.9% below its estimated GF Value™ of 円1,334.86. GuruFocus considers Dawn to be Fairly Valued.

Key valuation signals for TSE:2303:

  • Cyclically Adjusted Revenue per Share: 円191.25
  • GF Value™: 円1,334.86 vs. price of 円1,230.00 (7.9% below fair value)
  • GF Score™: 90/100 with 1 warning sign

No single metric tells the full story. See the TSE:2303 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dawn Business Description

Address 2-2-21 Sannomiya Grand Building 5th floor, Hyogo Prefecture, Kobe, JPN
Dawn Corp is engaged in service building services such as FAQ Q and A location information service ASP, GPS map, GIS application development consulting contract research and development and sales of core GIS engine. It is a research and development company specialized in geographic information systems. Its system is used in the security and security of disaster prevention areas such as local governments, the crime prevention area for disaster prevention and the social infrastructure area of private enterprises.
90GF Score

Get the complete analysis for TSE:2303

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,230.00
Price
円1,334.86
GF Value