Dawn (TSE:2303) Altman Z-Score: 23.29 (As of Jul. 05, 2026) — 11% Above Median


TSE:2303 Dawn Corp TSE:2303
80 GF Score
Price 円1,300.00
GF Value 円1,398.76
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Dawn Altman Z-Score?

Dawn TSE:2303 +3.50% 80 Altman Z-Score is 23.29 as of Jul. 05, 2026, which is 11% above its 10-year median of 20.97. GuruFocus rates TSE:2303 with a GF Score™ of 80/100 and a GF Value™ of 円1,398.76 (Fairly Valued). The stock has 3 warning signs investors should review. Among 2,761 Software companies, Dawn ranks better than 95.36% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 21.64 is strong.

Dawn has a Altman Z-Score of 23.29, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Dawn's Altman Z-Score or its related term are showing as below:

TSE:2303' s Altman Z-Score Range Over the Past 10 Years
Min: 12.95   Med: 20.97   Max: 49.36
Current: 21.64

During the past 13 years, Dawn's highest Altman Z-Score was 49.36. The lowest was 12.95. And the median was 20.97.


Dawn  (TSE:2303) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Dawn Altman Z-Score Related Terms


Dawn Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Dawn's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dawn Altman Z-Score Chart

Dawn Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 27.49 18.90 16.99 13.97 15.28

Dawn Quarterly Data
Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 May25 Nov25 Feb26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.97 16.20 15.28 20.71 0.00

TSE:2303 vs UBER, SHOP, CRM: Altman Z-Score Comparison

For the Software - Application subindustry, Dawn's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dawn Altman Z-Score vs Software Industry

For the Software industry and Technology sector, Dawn's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Dawn's Altman Z-Score falls into.


TSE:2303
80GF Score
Dawn Corp TSE:2303
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dawn Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Dawn's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.5449+1.4*0.8341+3.3*0.0682+0.6*35.1689+1.0*0.1429
=23.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Nov. 2025:
Total Assets was 円3,104.9 Mil.
Total Current Assets was 円1,856.2 Mil.
Total Current Liabilities was 円164.2 Mil.
Retained Earnings was 円2,589.9 Mil.
Pre-Tax Income was 211.841 + 0 + 0 + 0 = 円211.8 Mil.
Interest Expense was 0 + 0 + 0 + 0 = 円0.0 Mil.
Revenue was 443.713 + 0 + 0 + 0 = 円443.7 Mil.
Market Cap (Today) was 円7,729.0 Mil.
Total Liabilities was 円219.8 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1856.228 - 164.209)/3104.912
=0.5449

X2=Retained Earnings/Total Assets
=2589.931/3104.912
=0.8341

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(211.841 - 0)/3104.912
=0.0682

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=7729.004/219.768
=35.1689

X5=Revenue/Total Assets
=443.713/3104.912
=0.1429

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Dawn has a Altman Z-Score of 23.29 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 23.29 mean?
Dawn (TSE:2303) has a Altman Z-Score of 23.29 as of Jul. 05, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Dawn and its competitors. This is 11% above median its historical median of 20.97. Over the past decade, Dawn's Altman Z-Score has ranged from 12.95 to 49.36. According to the industry distribution chart, Dawn ranks #128 out of 2761 companies in the Software industry, placing it in the top 4.6%.
Is Dawn's Altman Z-Score too high?
Dawn's current Altman Z-Score of 23.29 is 11% above median its 10-year median of 20.97. Over the past 10 years, this metric has ranged from a low of 12.95 to a high of 49.36. The Software industry median Altman Z-Score is 3.19. Dawn's value of 23.29 is 630.1% above this industry median. Based on the distribution chart, Dawn ranks #128 out of 2761 companies in the Software industry, which is in the top quartile — a strong position relative to peers. Overall, Dawn has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Dawn's Altman Z-Score compare to UBER and SHOP?
According to the Software industry distribution chart, Dawn ranks #128 out of 2761 companies for Altman Z-Score. This places Dawn in the top 5% of its industry — outperforming the majority of peers. The industry median Altman Z-Score is 3.19. Dawn's value of 23.29 is 630.1% above this benchmark. Historically, Dawn's own Altman Z-Score has ranged from 12.95 to 49.36 over the past decade. While the company's 10-year median is 20.97 vs. the industry median of 3.19, Dawn has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Software company?
The median Altman Z-Score among Software companies is 3.19, based on 2,761 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Dawn's current Altman Z-Score of 23.29 is 630.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Dawn and its competitors. For the Software industry, the median Altman Z-Score is 3.19 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Dawn's current Altman Z-Score is 23.29, which is 11% above median its own 10-year median of 20.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dawn stock overvalued right now?
Based on GuruFocus' analysis, Dawn (TSE:2303) is currently considered Fairly Valued. The stock's GF Value™ is 円1,398.76, compared to a current price of 円1,300.00 — trading 7.1% below its estimated fair value. The current Altman Z-Score is 23.29, which is 11% above median its 10-year median of 20.97 and 630.1% above the Software industry median of 3.19. Dawn's overall GF Score™ is 80/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Dawn (TSE:2303), the current Altman Z-Score is 23.29 as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dawn (TSE:2303) Overvalued in 2026?

Based on GuruFocus' analysis, Dawn stock appears to be undervalued. The current stock price of 円1,300.00 is trading 7.1% below its estimated GF Value™ of 円1,398.76. GuruFocus considers Dawn to be Fairly Valued.

Key valuation signals for TSE:2303:

  • Altman Z-Score: 23.29 (11% above median its 10-year median of 20.97)
  • GF Value™: 円1,398.76 vs. price of 円1,300.00 (7.1% below fair value)
  • GF Score™: 80/100 with 3 warning signs
  • Industry Position: 630.1% above the Software median (#128 of 2761)

No single metric tells the full story. See the TSE:2303 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dawn Business Description

Address 2-2-21 Sannomiya Grand Building 5th floor, Hyogo Prefecture, Kobe, JPN
Dawn Corp is engaged in service building services such as FAQ Q and A location information service ASP, GPS map, GIS application development consulting contract research and development and sales of core GIS engine. It is a research and development company specialized in geographic information systems. Its system is used in the security and security of disaster prevention areas such as local governments, the crime prevention area for disaster prevention and the social infrastructure area of private enterprises.
80GF Score

Get the complete analysis for TSE:2303

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,300.00
Price
円1,398.76
GF Value