Takara Holdings (TSE:2531) Cyclically Adjusted Revenue per Share: 円1,702.93 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2531 Takara Holdings Inc TSE:2531
66 GF Score
Price 円2,008.50
GF Value 円1,432.10
Valuation Significantly Overvalued
! 10 Warning Signs
View Full Analysis

What is Takara Holdings Cyclically Adjusted Revenue per Share?

Takara Holdings TSE:2531 -2.50% 66 Cyclically Adjusted Revenue per Share is 円1,702.93 as of Mar. 2026. GuruFocus rates TSE:2531 with a GF Score™ of 66/100 and a GF Value™ of 円1,432.10 (Significantly Overvalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Takara Holdings's adjusted revenue per share for the three months ended in Mar. 2026 was 円531.812. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,702.93 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Takara Holdings's average Cyclically Adjusted Revenue Growth Rate was 6.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Takara Holdings was 7.80% per year. The lowest was 4.20% per year. And the median was 5.90% per year.

As of today (2026-08-12), Takara Holdings's current stock price is 円2008.50. Takara Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,702.93. Takara Holdings's Cyclically Adjusted PS Ratio of today is 1.18.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Takara Holdings was 1.58. The lowest was 0.54. And the median was 0.95.


Takara Holdings  (TSE:2531) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Takara Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2008.50/1702.93
=1.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Takara Holdings was 1.58. The lowest was 0.54. And the median was 0.95.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Takara Holdings Cyclically Adjusted Revenue per Share Related Terms


Takara Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Takara Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Takara Holdings Cyclically Adjusted Revenue per Share Chart

Takara Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,279.01 1,391.23 1,485.66 1,604.17 1,702.93

Takara Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,604.17 1,632.09 1,652.95 1,685.75 1,702.93

TSE:2531 vs STZ, TAP: Cyclically Adjusted Revenue per Share Comparison

For the Beverages - Brewers subindustry, Takara Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Takara Holdings Cyclically Adjusted PS Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Takara Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Takara Holdings's Cyclically Adjusted PS Ratio falls into.


TSE:2531
66GF Score
Takara Holdings Inc TSE:2531
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Takara Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Takara Holdings's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=531.812/112.7000*112.7000
=531.812

Current CPI (Mar. 2026) = 112.7000.

Takara Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 259.964 98.100 298.654
201609 274.310 98.000 315.457
201612 321.575 98.400 368.308
201703 307.989 98.100 353.826
201706 314.913 98.500 360.312
201709 325.442 98.800 371.228
201712 376.239 99.400 426.581
201803 319.943 99.200 363.484
201806 335.466 99.200 381.119
201809 335.709 99.900 378.723
201812 383.883 99.700 433.938
201903 334.723 99.700 378.368
201906 337.209 99.800 380.796
201909 351.574 100.100 395.828
201912 374.802 100.500 420.300
202003 348.999 100.300 392.145
202006 330.686 99.900 373.056
202009 315.652 99.900 356.096
202012 400.364 99.300 454.391
202103 361.675 99.900 408.016
202106 348.025 99.500 394.195
202109 366.238 100.100 412.338
202112 407.497 100.100 458.790
202203 400.293 101.100 446.222
202206 393.427 101.800 435.552
202209 437.505 103.100 478.243
202212 512.622 104.100 554.971
202303 430.126 104.400 464.322
202306 412.283 105.200 441.676
202309 413.050 106.200 438.331
202312 458.449 106.800 483.775
202403 438.610 107.200 461.113
202406 435.132 108.200 453.229
202409 469.041 108.900 485.408
202412 462.964 110.700 471.328
202503 490.423 111.100 497.486
202506 479.914 111.700 484.210
202509 481.250 112.000 484.258
202512 542.813 113.000 541.372
202603 531.812 112.700 531.812

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,702.93 mean?
Takara Holdings (TSE:2531) has a Cyclically Adjusted Revenue per Share of 円1,702.93 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Takara Holdings and its competitors.
Is Takara Holdings' Cyclically Adjusted Revenue per Share too high?
Takara Holdings' current Cyclically Adjusted Revenue per Share is 円1,702.93. Overall, Takara Holdings has a GF Score™ of 66/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Takara Holdings' Cyclically Adjusted Revenue per Share compare to STZ and TAP?
Takara Holdings' Cyclically Adjusted Revenue per Share of 円1,702.93 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted Revenue per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Takara Holdings and its competitors. Takara Holdings's current Cyclically Adjusted Revenue per Share is 円1,702.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Takara Holdings stock overvalued right now?
Based on GuruFocus' analysis, Takara Holdings (TSE:2531) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,432.10, compared to a current price of 円2,008.50 — trading 40.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,702.93. Takara Holdings' overall GF Score™ is 66/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Takara Holdings (TSE:2531), the current Cyclically Adjusted Revenue per Share is 円1,702.93 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Takara Holdings (TSE:2531) Overvalued in 2026?

Based on GuruFocus' analysis, Takara Holdings stock appears to be overvalued. The current stock price of 円2,008.50 is trading 40.2% above its estimated GF Value™ of 円1,432.10. GuruFocus considers Takara Holdings to be Significantly Overvalued.

Key valuation signals for TSE:2531:

  • Cyclically Adjusted Revenue per Share: 円1,702.93
  • GF Value™: 円1,432.10 vs. price of 円2,008.50 (40.2% above fair value)
  • GF Score™: 66/100 with 10 warning signs

No single metric tells the full story. See the TSE:2531 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Takara Holdings Business Description

Other Exchanges TAX:GermanyTAX:Germany
Address 20 Naginataboko-cho, Shijo-dori Karasuma Higashi-iru, Shimogyo-ku, Kyoto, JPN, 600-8688
Takara Holdings Inc operates three businesses: Alcoholic Beverages and Seasonings, Biomedical, and Health Foods. Roughly 80% of the company's sales come from Japan. The Alcoholic Beverages and Seasonings business, which manufactures shochu, sake, light-alcohol refreshers, seasonings, and raw alcohol, generates the vast majority of the company's revenue. Most remaining revenue comes from the biomedical business, which primarily manufactures and sells reagents and other instruments for biomedical researchers but also provides contract research services and develops health food ingredients. Takara's foods business develops and sells health food products that are largely based on seaweed, algae, and herbs.
66GF Score

Get the complete analysis for TSE:2531

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,008.50
Price
円1,432.10
GF Value