Geo Holdings (TSE:2681) Cyclically Adjusted Revenue per Share: 円9,324.75 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2681 Geo Holdings Corp TSE:2681
62 GF Score
Price 円2,357.00
GF Value 円2,029.83
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Geo Holdings Cyclically Adjusted Revenue per Share?

Geo Holdings TSE:2681 +0.04% 62 Cyclically Adjusted Revenue per Share is 円9,324.75 as of Jun. 2026. GuruFocus rates TSE:2681 with a GF Score™ of 62/100 and a GF Value™ of 円2,029.83 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Geo Holdings's adjusted revenue per share for the three months ended in Jun. 2026 was 円3,136.364. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円9,324.75 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Geo Holdings's average Cyclically Adjusted Revenue Growth Rate was 8.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 10.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 9.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Geo Holdings was 10.20% per year. The lowest was 4.30% per year. And the median was 7.65% per year.

As of today (2026-09-22), Geo Holdings's current stock price is 円2357.00. Geo Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was 円9,324.75. Geo Holdings's Cyclically Adjusted PS Ratio of today is 0.25.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Geo Holdings was 0.46. The lowest was 0.18. And the median was 0.24.


Geo Holdings  (TSE:2681) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Geo Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2357.00/9324.754
=0.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Geo Holdings was 0.46. The lowest was 0.18. And the median was 0.24.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Geo Holdings Cyclically Adjusted Revenue per Share Related Terms


Geo Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Geo Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Geo Holdings Cyclically Adjusted Revenue per Share Chart

Geo Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6,231.33 6,803.45 7,530.49 8,301.47 9,031.70

Geo Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8,528.67 8,694.56 8,958.56 9,083.76 9,324.75

TSE:2681 vs CASY, WSM, ULTA: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Retail subindustry, Geo Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Geo Holdings Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Geo Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Geo Holdings's Cyclically Adjusted PS Ratio falls into.


TSE:2681
62GF Score
Geo Holdings Corp TSE:2681
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Geo Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Geo Holdings's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=3136.364/113.6000*113.6000
=3,136.364

Current CPI (Jun. 2026) = 113.6000.

Geo Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 1,283.583 98.000 1,487.908
201612 1,549.918 98.400 1,789.336
201703 1,451.921 98.100 1,681.327
201706 1,270.561 98.500 1,465.337
201709 1,555.285 98.800 1,788.263
201712 1,764.507 99.400 2,016.579
201803 1,629.175 99.200 1,865.668
201806 1,341.298 99.200 1,536.003
201809 1,553.366 99.900 1,766.390
201812 1,904.545 99.700 2,170.073
201903 1,713.847 99.700 1,952.789
201906 1,453.553 99.800 1,654.545
201909 1,704.803 100.100 1,934.721
201912 1,961.049 100.500 2,216.668
202003 1,957.973 100.300 2,217.605
202006 1,951.072 99.900 2,218.636
202009 1,785.825 99.900 2,030.728
202012 2,000.144 99.300 2,288.181
202103 2,003.540 99.900 2,278.300
202106 1,791.320 99.500 2,045.165
202109 1,785.952 100.100 2,026.815
202112 2,190.487 100.100 2,485.907
202203 2,114.077 101.100 2,375.461
202206 1,915.840 101.800 2,137.912
202209 2,146.745 103.100 2,365.376
202212 2,505.907 104.100 2,734.592
202303 2,446.708 104.400 2,662.318
202306 2,687.316 105.200 2,901.893
202309 2,707.927 106.200 2,896.615
202312 2,795.289 106.800 2,973.266
202403 2,661.436 107.200 2,820.328
202406 2,510.028 108.200 2,635.297
202409 2,507.573 108.900 2,615.797
202412 2,921.298 110.700 2,997.827
202503 2,807.618 111.100 2,870.796
202506 2,619.641 111.700 2,664.201
202509 2,827.380 112.000 2,867.771
202512 3,480.843 113.000 3,499.325
202603 3,150.294 112.700 3,175.452
202606 3,136.364 113.600 3,136.364

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円9,324.75 mean?
Geo Holdings (TSE:2681) has a Cyclically Adjusted Revenue per Share of 円9,324.75 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Geo Holdings and its competitors.
Is Geo Holdings' Cyclically Adjusted Revenue per Share too high?
Geo Holdings' current Cyclically Adjusted Revenue per Share is 円9,324.75. Overall, Geo Holdings has a GF Score™ of 62/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Geo Holdings' Cyclically Adjusted Revenue per Share compare to CASY and WSM?
Geo Holdings' Cyclically Adjusted Revenue per Share of 円9,324.75 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Geo Holdings and its competitors. Geo Holdings's current Cyclically Adjusted Revenue per Share is 円9,324.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Geo Holdings stock overvalued right now?
Based on GuruFocus' analysis, Geo Holdings (TSE:2681) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,029.83, compared to a current price of 円2,357.00 — trading 16.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円9,324.75. Geo Holdings' overall GF Score™ is 62/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Geo Holdings (TSE:2681), the current Cyclically Adjusted Revenue per Share is 円9,324.75 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Geo Holdings (TSE:2681) Overvalued in 2026?

Based on GuruFocus' analysis, Geo Holdings stock appears to be overvalued. The current stock price of 円2,357.00 is trading 16.1% above its estimated GF Value™ of 円2,029.83. GuruFocus considers Geo Holdings to be Modestly Overvalued.

Key valuation signals for TSE:2681:

  • Cyclically Adjusted Revenue per Share: 円9,324.75
  • GF Value™: 円2,029.83 vs. price of 円2,357.00 (16.1% above fair value)
  • GF Score™: 62/100 with 3 warning signs

No single metric tells the full story. See the TSE:2681 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Geo Holdings Business Description

Address 1-1-1 Miyamachi, Aichi-ken, Kasugai-shi, JPN, 486-0904
Geo Holdings Corp, offers a range of pocket money leisure, from its core nationwide network of retail operations - including media-oriented GEO Shops for rentals, resales, and sell-through of DVDs, CDs, game software, books, etc.
62GF Score

Get the complete analysis for TSE:2681

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,357.00
Price
円2,029.83
GF Value