Geo Holdings (TSE:2681) E10: 円152.99 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2681 Geo Holdings Corp TSE:2681
64 GF Score
Price 円2,025.00
GF Value 円1,972.10
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Geo Holdings E10?

Geo Holdings TSE:2681 +2.74% 64 E10 is 円152.99 as of Mar. 2026. GuruFocus rates TSE:2681 with a GF Score™ of 64/100 and a GF Value™ of 円1,972.10 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Geo Holdings's adjusted earnings per share data for the three months ended in Mar. 2026 was 円30.370. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円152.99 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Geo Holdings's average E10 Growth Rate was 0.50% per year. During the past 3 years, the average E10 Growth Rate was 6.20% per year. During the past 5 years, the average E10 Growth Rate was 5.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Geo Holdings was 6.50% per year. The lowest was -4.40% per year. And the median was 2.50% per year.

As of today (2026-07-18), Geo Holdings's current stock price is 円2025.00. Geo Holdings's E10 for the quarter that ended in Mar. 2026 was 円152.99. Geo Holdings's Shiller PE Ratio of today is 13.24.

During the past 13 years, the highest Shiller PE Ratio of Geo Holdings was 19.74. The lowest was 7.44. And the median was 11.05.


Geo Holdings  (TSE:2681) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Geo Holdings's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2025.00/152.99
=13.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Geo Holdings was 19.74. The lowest was 7.44. And the median was 11.05.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Geo Holdings E10 Related Terms


Geo Holdings E10 Historical Data

* Premium members only.

The historical data trend for Geo Holdings's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Geo Holdings E10 Chart

Geo Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 126.95 127.73 150.84 152.30 152.99

Geo Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 152.30 153.91 149.97 153.86 152.99

TSE:2681 vs CASY, WSM, DKS: E10 Comparison

For the Specialty Retail subindustry, Geo Holdings's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Geo Holdings Shiller PE Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Geo Holdings's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Geo Holdings's Shiller PE Ratio falls into.


TSE:2681
64GF Score
Geo Holdings Corp TSE:2681
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Geo Holdings E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Geo Holdings's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=30.37/112.7000*112.7000
=30.370

Current CPI (Mar. 2026) = 112.7000.

Geo Holdings Quarterly Data

per share eps CPI Adj_EPS
201606 36.690 98.100 42.150
201609 13.200 98.000 15.180
201612 35.270 98.400 40.396
201703 2.010 98.100 2.309
201706 38.150 98.500 43.650
201709 52.550 98.800 59.943
201712 73.560 99.400 83.403
201803 -27.080 99.200 -30.765
201806 57.920 99.200 65.802
201809 50.310 99.900 56.756
201812 78.930 99.700 89.222
201903 41.460 99.700 46.866
201906 34.230 99.800 38.655
201909 27.390 100.100 30.838
201912 35.540 100.500 39.854
202003 -8.140 100.300 -9.146
202006 56.340 99.900 63.559
202009 -27.450 99.900 -30.967
202012 -4.960 99.300 -5.629
202103 -41.780 99.900 -47.133
202106 12.390 99.500 14.034
202109 4.700 100.100 5.292
202112 84.340 100.100 94.956
202203 39.490 101.100 44.021
202206 71.440 101.800 79.089
202209 35.110 103.100 38.379
202212 63.320 104.100 68.551
202303 -34.600 104.400 -37.351
202306 121.580 105.200 130.248
202309 22.090 106.200 23.442
202312 89.900 106.800 94.866
202403 39.860 107.200 41.905
202406 88.900 108.200 92.597
202409 -18.050 108.900 -18.680
202412 90.770 110.700 92.410
202503 -47.810 111.100 -48.499
202506 61.140 111.700 61.687
202509 19.920 112.000 20.045
202512 107.930 113.000 107.643
202603 30.370 112.700 30.370

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円152.99 mean?
Geo Holdings (TSE:2681) has a E10 of 円152.99 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Geo Holdings and its competitors.
Is Geo Holdings' E10 too high?
Geo Holdings' current E10 is 円152.99. Overall, Geo Holdings has a GF Score™ of 64/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Geo Holdings' E10 compare to CASY and WSM?
Geo Holdings' E10 of 円152.99 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Retail - Cyclical company?
A good E10 depends on the Retail - Cyclical industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Geo Holdings and its competitors. Geo Holdings's current E10 is 円152.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Geo Holdings stock overvalued right now?
Based on GuruFocus' analysis, Geo Holdings (TSE:2681) is currently considered Fairly Valued. The stock's GF Value™ is 円1,972.10, compared to a current price of 円2,025.00 — trading 2.7% above its estimated fair value. The current E10 is 円152.99. Geo Holdings' overall GF Score™ is 64/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Geo Holdings (TSE:2681), the current E10 is 円152.99 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Geo Holdings (TSE:2681) Overvalued in 2026?

Based on GuruFocus' analysis, Geo Holdings stock appears to be overvalued. The current stock price of 円2,025.00 is trading 2.7% above its estimated GF Value™ of 円1,972.10. GuruFocus considers Geo Holdings to be Fairly Valued.

Key valuation signals for TSE:2681:

  • E10: 円152.99
  • GF Value™: 円1,972.10 vs. price of 円2,025.00 (2.7% above fair value)
  • GF Score™: 64/100 with 4 warning signs

No single metric tells the full story. See the TSE:2681 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Geo Holdings Business Description

Address 1-1-1 Miyamachi, Aichi-ken, Kasugai-shi, JPN, 486-0904
Geo Holdings Corp, offers a range of pocket money leisure, from its core nationwide network of retail operations - including media-oriented GEO Shops for rentals, resales, and sell-through of DVDs, CDs, game software, books, etc.
64GF Score

Get the complete analysis for TSE:2681

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,025.00
Price
円1,972.10
GF Value