kaihan Co (TSE:3133) Cyclically Adjusted Revenue per Share: 円777.37 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3133 kaihan Co Ltd TSE:3133
22 GF Score
Price 円84.00
GF Value 円705.79
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is kaihan Co Cyclically Adjusted Revenue per Share?

kaihan Co TSE:3133 -4.55% 22 Cyclically Adjusted Revenue per Share is 円777.37 as of Mar. 2026. GuruFocus rates TSE:3133 with a GF Score™ of 22/100 and a GF Value™ of 円705.79 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

kaihan Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円11.696. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円777.37 for the trailing ten years ended in Mar. 2026.

During the past 12 months, kaihan Co's average Cyclically Adjusted Revenue Growth Rate was -19.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -15.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of kaihan Co was -15.00% per year. The lowest was -15.00% per year. And the median was -15.00% per year.

As of today (2026-08-12), kaihan Co's current stock price is 円84.00. kaihan Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円777.37. kaihan Co's Cyclically Adjusted PS Ratio of today is 0.11.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of kaihan Co was 0.99. The lowest was 0.10. And the median was 0.51.


kaihan Co  (TSE:3133) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

kaihan Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=84.00/777.37
=0.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of kaihan Co was 0.99. The lowest was 0.10. And the median was 0.51.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


kaihan Co Cyclically Adjusted Revenue per Share Related Terms


kaihan Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for kaihan Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

kaihan Co Cyclically Adjusted Revenue per Share Chart

kaihan Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 777.37

kaihan Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 912.14 869.71 830.70 777.37

TSE:3133 vs MCD, SBUX, YUM: Cyclically Adjusted Revenue per Share Comparison

For the Restaurants subindustry, kaihan Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


kaihan Co Cyclically Adjusted PS Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, kaihan Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where kaihan Co's Cyclically Adjusted PS Ratio falls into.


TSE:3133
22GF Score
kaihan Co Ltd TSE:3133
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

kaihan Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, kaihan Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=11.696/112.7000*112.7000
=11.696

Current CPI (Mar. 2026) = 112.7000.

kaihan Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 421.409 97.900 485.115
201606 410.075 98.100 471.106
201609 460.702 98.000 529.807
201612 433.844 98.400 496.892
201703 436.725 98.100 501.722
201706 428.024 98.500 489.729
201709 425.719 98.800 485.613
201712 402.217 99.400 456.035
201803 367.558 99.200 417.578
201806 351.691 99.200 399.552
201809 349.675 99.900 394.478
201812 357.786 99.700 404.438
201903 295.096 99.700 333.574
201906 297.464 99.800 335.914
201909 284.294 100.100 320.079
201912 285.974 100.500 320.689
202003 221.823 100.300 249.247
202006 44.893 99.900 50.645
202009 65.368 99.900 73.743
202012 81.966 99.300 93.027
202103 9.167 99.900 10.342
202106 6.973 99.500 7.898
202109 7.835 100.100 8.821
202112 17.547 100.100 19.756
202203 11.154 101.100 12.434
202206 13.943 101.800 15.436
202209 17.307 103.100 18.919
202212 19.228 104.100 20.816
202303 15.696 104.400 16.944
202306 15.264 105.200 16.352
202309 12.699 106.200 13.476
202312 11.866 106.800 12.522
202403 12.593 107.200 13.239
202406 12.330 108.200 12.843
202409 13.643 108.900 14.119
202503 0.000 111.100 0.000
202506 14.459 111.700 14.588
202509 14.838 112.000 14.931
202512 15.271 113.000 15.230
202603 11.696 112.700 11.696

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円777.37 mean?
kaihan Co (TSE:3133) has a Cyclically Adjusted Revenue per Share of 円777.37 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on kaihan Co and its competitors.
Is kaihan Co's Cyclically Adjusted Revenue per Share too high?
kaihan Co's current Cyclically Adjusted Revenue per Share is 円777.37. Overall, kaihan Co has a GF Score™ of 22/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does kaihan Co's Cyclically Adjusted Revenue per Share compare to MCD and SBUX?
kaihan Co's Cyclically Adjusted Revenue per Share of 円777.37 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Restaurants company?
A good Cyclically Adjusted Revenue per Share depends on the Restaurants industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on kaihan Co and its competitors. kaihan Co's current Cyclically Adjusted Revenue per Share is 円777.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is kaihan Co stock overvalued right now?
Based on GuruFocus' analysis, kaihan Co (TSE:3133) is currently considered Possible Value Trap. The stock's GF Value™ is 円705.79, compared to a current price of 円84.00 — trading 88.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円777.37. kaihan Co's overall GF Score™ is 22/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For kaihan Co (TSE:3133), the current Cyclically Adjusted Revenue per Share is 円777.37 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is kaihan Co (TSE:3133) Overvalued in 2026?

Based on GuruFocus' analysis, kaihan Co stock appears to be undervalued. The current stock price of 円84.00 is trading 88.1% below its estimated GF Value™ of 円705.79. GuruFocus considers kaihan Co to be Possible Value Trap.

Key valuation signals for TSE:3133:

  • Cyclically Adjusted Revenue per Share: 円777.37
  • GF Value™: 円705.79 vs. price of 円84.00 (88.1% below fair value)
  • GF Score™: 22/100 with 4 warning signs

No single metric tells the full story. See the TSE:3133 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


kaihan Co Business Description

Address 4-15-15 Meieki, Nagoya Sogo Ichiba Building, Nakamura-ku, Nagoya, JPN, 450-0002
kaihan Co Ltd is involved in the design, development, and operation of restaurants, including Japanese-style bars. The company is involved in the planning, development and operation of restaurants centering on Izakayas (Japanese pubs), such as Showa Shokudo, Ebisuya, and Osu 2-chome Sakaba, among others.
22GF Score

Get the complete analysis for TSE:3133

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円84.00
Price
円705.79
GF Value