kaihan Co (TSE:3133) Altman Z-Score: -4.29 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3133 kaihan Co Ltd TSE:3133
15 GF Score
Price 円91.00
GF Value 円693.87
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is kaihan Co Altman Z-Score?

kaihan Co TSE:3133 +12.35% 15 Altman Z-Score is -4.29 as of Jul. 14, 2026. GuruFocus rates TSE:3133 with a GF Score™ of 15/100 and a GF Value™ of 円693.87 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 359 Restaurants companies, kaihan Co ranks worse than 96.94% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of -4.26 is in distress zone. This implies bankruptcy possibility in the next two years.

kaihan Co has a Altman Z-Score of -4.29, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for kaihan Co's Altman Z-Score or its related term are showing as below:

TSE:3133' s Altman Z-Score Range Over the Past 10 Years
Min: -5.76   Med: 2.11   Max: 12.28
Current: -4.26

During the past 13 years, kaihan Co's highest Altman Z-Score was 12.28. The lowest was -5.76. And the median was 2.11.


kaihan Co  (TSE:3133) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


kaihan Co Altman Z-Score Related Terms


kaihan Co Altman Z-Score Historical Data

* Premium members only.

The historical data trend for kaihan Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

kaihan Co Altman Z-Score Chart

kaihan Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.86 1.62 12.28 7.60 -2.35

kaihan Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.28 8.10 7.60 0.00 -2.35

TSE:3133 vs MCD, SBUX, YUM: Altman Z-Score Comparison

For the Restaurants subindustry, kaihan Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


kaihan Co Altman Z-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, kaihan Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where kaihan Co's Altman Z-Score falls into.


TSE:3133
15GF Score
kaihan Co Ltd TSE:3133
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

kaihan Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

kaihan Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.256+1.4*-1.539+3.3*-0.9718+0.6*1.2558+1.0*0.6285
=-4.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was 円5,017 Mil.
Total Current Assets was 円1,622 Mil.
Total Current Liabilities was 円2,906 Mil.
Retained Earnings was 円-7,721 Mil.
Pre-Tax Income was 円-5,063 Mil.
Interest Expense was 円-187 Mil.
Revenue was 円3,153 Mil.
Market Cap (Today) was 円5,680 Mil.
Total Liabilities was 円4,523 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1621.919 - 2906.043)/5016.866
=-0.256

X2=Retained Earnings/Total Assets
=-7721.013/5016.866
=-1.539

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-5062.516 - -187.292)/5016.866
=-0.9718

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=5679.836/4523.011
=1.2558

X5=Revenue/Total Assets
=3152.892/5016.866
=0.6285

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

kaihan Co has a Altman Z-Score of -4.29 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of -4.29 mean?
kaihan Co (TSE:3133) has a Altman Z-Score of -4.29 as of Jul. 14, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on kaihan Co and its competitors. According to the industry distribution chart, kaihan Co ranks #348 out of 359 companies in the Restaurants industry, placing it in the top 96.9%.
Is kaihan Co's Altman Z-Score too high?
kaihan Co's current Altman Z-Score is -4.29. Based on the distribution chart, kaihan Co ranks #348 out of 359 companies in the Restaurants industry, which is in the bottom quartile relative to peers. Overall, kaihan Co has a GF Score™ of 15/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does kaihan Co's Altman Z-Score compare to MCD and SBUX?
According to the Restaurants industry distribution chart, kaihan Co ranks #348 out of 359 companies for Altman Z-Score. This places kaihan Co in the lower half of its industry. The industry median Altman Z-Score is 2.25. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Restaurants company?
The median Altman Z-Score among Restaurants companies is 2.25, based on 359 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on kaihan Co and its competitors. For the Restaurants industry, the median Altman Z-Score is 2.25 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. kaihan Co's current Altman Z-Score is -4.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is kaihan Co stock overvalued right now?
Based on GuruFocus' analysis, kaihan Co (TSE:3133) is currently considered Possible Value Trap. The stock's GF Value™ is 円693.87, compared to a current price of 円91.00 — trading 86.9% below its estimated fair value. The current Altman Z-Score is -4.29. kaihan Co's overall GF Score™ is 15/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For kaihan Co (TSE:3133), the current Altman Z-Score is -4.29 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is kaihan Co (TSE:3133) Overvalued in 2026?

Based on GuruFocus' analysis, kaihan Co stock appears to be undervalued. The current stock price of 円91.00 is trading 86.9% below its estimated GF Value™ of 円693.87. GuruFocus considers kaihan Co to be Possible Value Trap.

Key valuation signals for TSE:3133:

  • Altman Z-Score: -4.29
  • GF Value™: 円693.87 vs. price of 円91.00 (86.9% below fair value)
  • GF Score™: 15/100 with 6 warning signs

No single metric tells the full story. See the TSE:3133 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


kaihan Co Business Description

Address 4-15-15 Meieki, Nagoya Sogo Ichiba Building, Nakamura-ku, Nagoya, JPN, 450-0002
kaihan Co Ltd is involved in the design, development, and operation of restaurants, including Japanese-style bars. The company is involved in the planning, development and operation of restaurants centering on Izakayas (Japanese pubs), such as Showa Shokudo, Ebisuya, and Osu 2-chome Sakaba, among others.
15GF Score

Get the complete analysis for TSE:3133

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円91.00
Price
円693.87
GF Value