Fujisan Magazine Service Co (TSE:3138) Cyclically Adjusted Revenue per Share: 円1,584.38 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3138 Fujisan Magazine Service Co Ltd TSE:3138
62 GF Score
Price 円1,119.00
GF Value 円715.65
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Fujisan Magazine Service Co Cyclically Adjusted Revenue per Share?

Fujisan Magazine Service Co TSE:3138 -0.44% 62 Cyclically Adjusted Revenue per Share is 円1,584.38 as of Jun. 2026. GuruFocus rates TSE:3138 with a GF Score™ of 62/100 and a GF Value™ of 円715.65 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Fujisan Magazine Service Co's adjusted revenue per share for the three months ended in Jun. 2026 was 円443.525. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,584.38 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Fujisan Magazine Service Co's average Cyclically Adjusted Revenue Growth Rate was 8.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-09-15), Fujisan Magazine Service Co's current stock price is 円1119.00. Fujisan Magazine Service Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was 円1,584.38. Fujisan Magazine Service Co's Cyclically Adjusted PS Ratio of today is 0.71.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Fujisan Magazine Service Co was 0.77. The lowest was 0.43. And the median was 0.69.


Fujisan Magazine Service Co  (TSE:3138) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Fujisan Magazine Service Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1119.00/1584.38
=0.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Fujisan Magazine Service Co was 0.77. The lowest was 0.43. And the median was 0.69.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Fujisan Magazine Service Co Cyclically Adjusted Revenue per Share Related Terms


Fujisan Magazine Service Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Fujisan Magazine Service Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fujisan Magazine Service Co Cyclically Adjusted Revenue per Share Chart

Fujisan Magazine Service Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 1,525.69

Fujisan Magazine Service Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,460.44 1,485.59 1,525.69 1,547.65 1,584.38

TSE:3138 vs AMZN, BABA, PDD: Cyclically Adjusted Revenue per Share Comparison

For the Internet Retail subindustry, Fujisan Magazine Service Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fujisan Magazine Service Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Fujisan Magazine Service Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Fujisan Magazine Service Co's Cyclically Adjusted PS Ratio falls into.


TSE:3138
62GF Score
Fujisan Magazine Service Co Ltd TSE:3138
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fujisan Magazine Service Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fujisan Magazine Service Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=443.525/113.6000*113.6000
=443.525

Current CPI (Jun. 2026) = 113.6000.

Fujisan Magazine Service Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 174.818 98.100 202.440
201609 172.011 98.000 199.392
201612 186.703 98.400 215.543
201703 198.564 98.100 229.938
201706 213.524 98.500 246.257
201709 210.858 98.800 242.444
201712 225.344 99.400 257.536
201803 221.544 99.200 253.704
201806 234.905 99.200 269.004
201809 269.341 99.900 306.278
201812 300.993 99.700 342.957
201903 307.459 99.700 350.324
201906 325.506 99.800 370.516
201909 327.512 100.100 371.682
201912 367.600 100.500 415.516
202003 356.263 100.300 403.504
202006 368.906 99.900 419.497
202009 387.484 99.900 440.622
202012 396.523 99.300 453.626
202103 411.547 99.900 467.985
202106 445.107 99.500 508.182
202109 435.941 100.100 494.734
202112 469.847 100.100 533.213
202203 452.286 101.100 508.207
202206 440.482 101.800 491.540
202209 430.798 103.100 474.672
202212 471.147 104.100 514.143
202303 445.680 104.400 484.954
202306 444.554 105.200 480.051
202309 427.701 106.200 457.503
202312 444.627 106.800 472.937
202403 431.095 107.200 456.832
202406 412.685 108.200 433.281
202412 0.000 110.700 0.000
202503 431.479 111.100 441.188
202506 435.986 111.700 443.402
202509 425.486 112.000 431.564
202512 468.975 113.000 471.465
202603 444.016 112.700 447.562
202606 443.525 113.600 443.525

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,584.38 mean?
Fujisan Magazine Service Co (TSE:3138) has a Cyclically Adjusted Revenue per Share of 円1,584.38 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Fujisan Magazine Service Co and its competitors.
Is Fujisan Magazine Service Co's Cyclically Adjusted Revenue per Share too high?
Fujisan Magazine Service Co's current Cyclically Adjusted Revenue per Share is 円1,584.38. Overall, Fujisan Magazine Service Co has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Fujisan Magazine Service Co's Cyclically Adjusted Revenue per Share compare to AMZN and BABA?
Fujisan Magazine Service Co's Cyclically Adjusted Revenue per Share of 円1,584.38 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Fujisan Magazine Service Co and its competitors. Fujisan Magazine Service Co's current Cyclically Adjusted Revenue per Share is 円1,584.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fujisan Magazine Service Co stock overvalued right now?
Based on GuruFocus' analysis, Fujisan Magazine Service Co (TSE:3138) is currently considered Significantly Overvalued. The stock's GF Value™ is 円715.65, compared to a current price of 円1,119.00 — trading 56.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,584.38. Fujisan Magazine Service Co's overall GF Score™ is 62/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Fujisan Magazine Service Co (TSE:3138), the current Cyclically Adjusted Revenue per Share is 円1,584.38 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fujisan Magazine Service Co (TSE:3138) Overvalued in 2026?

Based on GuruFocus' analysis, Fujisan Magazine Service Co stock appears to be overvalued. The current stock price of 円1,119.00 is trading 56.4% above its estimated GF Value™ of 円715.65. GuruFocus considers Fujisan Magazine Service Co to be Significantly Overvalued.

Key valuation signals for TSE:3138:

  • Cyclically Adjusted Revenue per Share: 円1,584.38
  • GF Value™: 円715.65 vs. price of 円1,119.00 (56.4% above fair value)
  • GF Score™: 62/100 with 8 warning signs

No single metric tells the full story. See the TSE:3138 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fujisan Magazine Service Co Business Description

Address 16-11 Nanpeidaicho, Shibuya-ku, Tokyo, JPN, 150-0036
Fujisan Magazine Service Co Ltd is engaged in retailing online magazines. The company provides both print and digital magazine sales & subscription services through its website and also offers sales support, packing, and delivery services. It provides magazines related to fashion, health, sports, entertainment, and music.
62GF Score

Get the complete analysis for TSE:3138

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,119.00
Price
円715.65
GF Value