Fujisan Magazine Service Co (TSE:3138) Altman Z-Score: 1.93 (As of Jul. 14, 2026) — 18% Below Median

Fujisan Magazine Service Co  (TSE:3138) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.

Be Aware

Altman Z-Score does not apply to financial companies.

Fujisan Magazine Service Co Altman Z-Score Related Terms

The historical data trend for Fujisan Magazine Service Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fujisan Magazine Service Co Altman Z-Score Chart

Fujisan Magazine Service Co Annual Data
	Trend	Dec16	Dec17	Dec18	Dec19	Dec20	Dec21	Dec22	Dec23	Dec24	Dec25
Altman Z-Score		Get a 7-Day Free Trial					2.50	2.45	2.32	2.10	1.92

Fujisan Magazine Service Co Quarterly Data
	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23	Mar24	Jun24	Dec24	Mar25	Jun25	Sep25	Dec25	Mar26
Altman Z-Score	Get a 7-Day Free Trial															1.98	2.17	2.05	1.92	0.00

TSE:3138 vs AMZN, BABA, PDD: Altman Z-Score Comparison

For the Internet Retail subindustry, Fujisan Magazine Service Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Fujisan Magazine Service Co Altman Z-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Fujisan Magazine Service Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Fujisan Magazine Service Co's Altman Z-Score falls into.

Fujisan Magazine Service Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Fujisan Magazine Service Co's Altman Z-Score for today is calculated with this formula:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2025:
Total Assets was 円5,924 Mil.
Total Current Assets was 円5,071 Mil.
Total Current Liabilities was 円3,472 Mil.
Retained Earnings was 円1,799 Mil.
Pre-Tax Income was 8.732 + 0 + 0 + 27.314 = 円36 Mil.
Interest Expense was -1.854 + 0 + 0 + -1.478 = 円-3 Mil.
Revenue was 1466.141 + 0 + 0 + 1439.625 = 円2,906 Mil.
Market Cap (Today) was 円3,864 Mil.
Total Liabilities was 円3,472 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Fujisan Magazine Service Co has a Altman Z-Score of 1.93 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Fujisan Magazine Service Co Business Description