Tokai Holdings (TSE:3167) Cyclically Adjusted Revenue per Share: 円1,761.32 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3167 Tokai Holdings Corp TSE:3167
72 GF Score
Price 円1,167.00
GF Value 円1,038.47
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Tokai Holdings Cyclically Adjusted Revenue per Share?

Tokai Holdings TSE:3167 +1.04% 72 Cyclically Adjusted Revenue per Share is 円1,761.32 as of Mar. 2026. GuruFocus rates TSE:3167 with a GF Score™ of 72/100 and a GF Value™ of 円1,038.47 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Tokai Holdings's adjusted revenue per share for the three months ended in Mar. 2026 was 円517.547. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,761.32 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Tokai Holdings's average Cyclically Adjusted Revenue Growth Rate was 3.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 2.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Tokai Holdings was 3.00% per year. The lowest was 1.20% per year. And the median was 2.80% per year.

As of today (2026-07-28), Tokai Holdings's current stock price is 円1167.00. Tokai Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,761.32. Tokai Holdings's Cyclically Adjusted PS Ratio of today is 0.66.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tokai Holdings was 0.69. The lowest was 0.52. And the median was 0.58.


Tokai Holdings  (TSE:3167) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Tokai Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1167.00/1761.32
=0.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tokai Holdings was 0.69. The lowest was 0.52. And the median was 0.58.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Tokai Holdings Cyclically Adjusted Revenue per Share Related Terms


Tokai Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Tokai Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tokai Holdings Cyclically Adjusted Revenue per Share Chart

Tokai Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,575.33 1,609.84 1,646.28 1,710.39 1,761.32

Tokai Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,710.39 1,722.65 1,734.59 1,758.98 1,761.32

TSE:3167 vs MMM, HON: Cyclically Adjusted Revenue per Share Comparison

For the Conglomerates subindustry, Tokai Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tokai Holdings Cyclically Adjusted PS Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Tokai Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Tokai Holdings's Cyclically Adjusted PS Ratio falls into.


TSE:3167
72GF Score
Tokai Holdings Corp TSE:3167
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tokai Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tokai Holdings's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=517.547/112.7000*112.7000
=517.547

Current CPI (Mar. 2026) = 112.7000.

Tokai Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 318.380 98.100 365.764
201609 309.520 98.000 355.948
201612 345.877 98.400 396.142
201703 398.188 98.100 457.449
201706 323.481 98.500 370.115
201709 323.917 98.800 369.488
201712 367.954 99.400 417.187
201803 402.683 99.200 457.484
201806 340.247 99.200 386.551
201809 338.200 99.900 381.533
201812 374.978 99.700 423.872
201903 409.752 99.700 463.180
201906 349.788 99.800 395.001
201909 359.404 100.100 404.644
201912 369.540 100.500 414.400
202003 415.362 100.300 466.713
202006 344.487 99.900 388.625
202009 341.493 99.900 385.248
202012 381.440 99.300 432.913
202103 434.720 99.900 490.420
202106 369.531 99.500 418.554
202109 362.856 100.100 408.530
202112 407.353 100.100 458.628
202203 467.896 101.100 521.581
202206 395.866 101.800 438.252
202209 398.205 103.100 435.283
202212 457.829 104.100 495.652
202303 504.036 104.400 544.108
202306 413.336 105.200 442.804
202309 392.383 106.200 416.399
202312 455.116 106.800 480.258
202403 511.518 107.200 537.762
202406 430.245 108.200 448.139
202409 420.006 108.900 434.662
202412 475.145 110.700 483.729
202503 538.028 111.100 545.776
202506 444.730 111.700 448.711
202509 430.858 112.000 433.551
202512 481.855 113.000 480.576
202603 517.547 112.700 517.547

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,761.32 mean?
Tokai Holdings (TSE:3167) has a Cyclically Adjusted Revenue per Share of 円1,761.32 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tokai Holdings and its competitors.
Is Tokai Holdings' Cyclically Adjusted Revenue per Share too high?
Tokai Holdings' current Cyclically Adjusted Revenue per Share is 円1,761.32. Overall, Tokai Holdings has a GF Score™ of 72/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tokai Holdings' Cyclically Adjusted Revenue per Share compare to MMM and HON?
Tokai Holdings' Cyclically Adjusted Revenue per Share of 円1,761.32 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Conglomerates company?
A good Cyclically Adjusted Revenue per Share depends on the Conglomerates industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tokai Holdings and its competitors. Tokai Holdings's current Cyclically Adjusted Revenue per Share is 円1,761.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tokai Holdings stock overvalued right now?
Based on GuruFocus' analysis, Tokai Holdings (TSE:3167) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,038.47, compared to a current price of 円1,167.00 — trading 12.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,761.32. Tokai Holdings' overall GF Score™ is 72/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Tokai Holdings (TSE:3167), the current Cyclically Adjusted Revenue per Share is 円1,761.32 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tokai Holdings (TSE:3167) Overvalued in 2026?

Based on GuruFocus' analysis, Tokai Holdings stock appears to be overvalued. The current stock price of 円1,167.00 is trading 12.4% above its estimated GF Value™ of 円1,038.47. GuruFocus considers Tokai Holdings to be Modestly Overvalued.

Key valuation signals for TSE:3167:

  • Cyclically Adjusted Revenue per Share: 円1,761.32
  • GF Value™: 円1,038.47 vs. price of 円1,167.00 (12.4% above fair value)
  • GF Score™: 72/100 with 6 warning signs

No single metric tells the full story. See the TSE:3167 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tokai Holdings Business Description

Address 2-6-8, Tokiwa-Cho, Aoi-ku, Shizuoka Prefecture, Shizuoka, JPN, 5008828
Tokai Holdings Corp is engaged in miscellaneous business operations. The scope of its activities includes energy, residential real estate and cable television. The energy business relates to the sale of liquefied petroleum gas, liquefied natural gas, oil products, high-pressure gas such as oxygen and nitrogen. The real estate division is responsible for the construction and design of residential buildings and stores. The communication division is engaged in software development, information processing service, optical fiber leasing, data transmission, and the sale of asymmetric digital subscriber line.
72GF Score

Get the complete analysis for TSE:3167

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,167.00
Price
円1,038.47
GF Value