Joyful Honda Co (TSE:3191) Cyclically Adjusted Revenue per Share: 円2,152.93 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3191 Joyful Honda Co Ltd TSE:3191
71 GF Score
Price 円2,315.00
GF Value 円2,129.01
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Joyful Honda Co Cyclically Adjusted Revenue per Share?

Joyful Honda Co TSE:3191 +1.85% 71 Cyclically Adjusted Revenue per Share is 円2,152.93 as of Dec. 2025. GuruFocus rates TSE:3191 with a GF Score™ of 71/100 and a GF Value™ of 円2,129.01 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Joyful Honda Co's adjusted revenue per share for the three months ended in Dec. 2025 was 円560.233. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円2,152.93 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Joyful Honda Co's average Cyclically Adjusted Revenue Growth Rate was 4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-27), Joyful Honda Co's current stock price is 円2315.00. Joyful Honda Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円2,152.93. Joyful Honda Co's Cyclically Adjusted PS Ratio of today is 1.08.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Joyful Honda Co was 1.15. The lowest was 0.84. And the median was 0.98.


Joyful Honda Co  (TSE:3191) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Joyful Honda Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2315.00/2152.93
=1.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Joyful Honda Co was 1.15. The lowest was 0.84. And the median was 0.98.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Joyful Honda Co Cyclically Adjusted Revenue per Share Related Terms


Joyful Honda Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Joyful Honda Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Joyful Honda Co Cyclically Adjusted Revenue per Share Chart

Joyful Honda Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 1,932.02 2,004.28 2,107.30

Joyful Honda Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,086.10 2,107.30 2,124.97 2,152.93 0.00

TSE:3191 vs HD, LOW, FND: Cyclically Adjusted Revenue per Share Comparison

For the Home Improvement Retail subindustry, Joyful Honda Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Joyful Honda Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Joyful Honda Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Joyful Honda Co's Cyclically Adjusted PS Ratio falls into.


TSE:3191
71GF Score
Joyful Honda Co Ltd TSE:3191
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Joyful Honda Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Joyful Honda Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=560.233/113.0000*113.0000
=560.233

Current CPI (Dec. 2025) = 113.0000.

Joyful Honda Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 373.194 97.900 430.755
201606 412.545 98.100 475.205
201609 374.037 98.000 431.288
201612 396.232 98.400 455.023
201703 373.708 98.100 430.469
201706 407.851 98.500 467.890
201709 455.179 98.800 520.599
201712 384.241 99.400 436.813
201803 359.287 99.200 409.268
201806 574.726 99.200 654.678
201809 548.623 99.900 620.565
201812 568.500 99.700 644.338
201903 529.504 99.700 600.140
201906 565.300 99.800 640.069
201909 562.166 100.100 634.613
201912 571.750 100.500 642.863
202003 538.930 100.300 607.169
202006 216.106 99.900 244.444
202009 512.214 99.900 579.381
202012 495.604 99.300 563.980
202103 466.658 99.900 527.851
202106 516.703 99.500 586.808
202109 464.934 100.100 524.851
202112 483.479 100.100 545.785
202203 460.397 101.100 514.588
202206 507.683 101.800 563.538
202209 495.458 103.100 543.034
202212 504.749 104.100 547.902
202303 466.487 104.400 504.914
202306 523.090 105.200 561.874
202309 520.613 106.200 553.948
202312 536.562 106.800 567.711
202403 507.553 107.200 535.014
202406 562.962 108.200 587.936
202409 551.944 108.900 572.724
202412 548.946 110.700 560.351
202503 525.118 111.100 534.098
202506 573.019 111.700 579.688
202509 561.848 112.000 566.865
202512 560.233 113.000 560.233

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円2,152.93 mean?
Joyful Honda Co (TSE:3191) has a Cyclically Adjusted Revenue per Share of 円2,152.93 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Joyful Honda Co and its competitors.
Is Joyful Honda Co's Cyclically Adjusted Revenue per Share too high?
Joyful Honda Co's current Cyclically Adjusted Revenue per Share is 円2,152.93. Overall, Joyful Honda Co has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Joyful Honda Co's Cyclically Adjusted Revenue per Share compare to HD and LOW?
Joyful Honda Co's Cyclically Adjusted Revenue per Share of 円2,152.93 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Joyful Honda Co and its competitors. Joyful Honda Co's current Cyclically Adjusted Revenue per Share is 円2,152.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Joyful Honda Co stock overvalued right now?
Based on GuruFocus' analysis, Joyful Honda Co (TSE:3191) is currently considered Fairly Valued. The stock's GF Value™ is 円2,129.01, compared to a current price of 円2,315.00 — trading 8.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円2,152.93. Joyful Honda Co's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Joyful Honda Co (TSE:3191), the current Cyclically Adjusted Revenue per Share is 円2,152.93 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Joyful Honda Co (TSE:3191) Overvalued in 2026?

Based on GuruFocus' analysis, Joyful Honda Co stock appears to be overvalued. The current stock price of 円2,315.00 is trading 8.7% above its estimated GF Value™ of 円2,129.01. GuruFocus considers Joyful Honda Co to be Fairly Valued.

Key valuation signals for TSE:3191:

  • Cyclically Adjusted Revenue per Share: 円2,152.93
  • GF Value™: 円2,129.01 vs. price of 円2,315.00 (8.7% above fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the TSE:3191 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Joyful Honda Co Business Description

Address 1-16-2 Fujisaki, Ibaraki Prefecture, Tsuchiura, JPN, 300-0813
Joyful Honda Co Ltd is engaged in the home center retail business. Its business operations are grouped into four divisions: Home Center, Garden Center, Pet Center and Exterior Center. Home Centers supplies timber, building materials, paint, tools, hardware, worker essentials, electrical fittings and other materials for home renovation projects. Garden Centers provides an extensive range of flower seedlings, vegetable seedlings, plants, mulch and other soil for horticulture, fertilizers, plant pots and other gardening supplies. Pet Center offers pet-related products, including pet food, cages, and toys. Exterior Centers provide services from sales to construction.
71GF Score

Get the complete analysis for TSE:3191

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,315.00
Price
円2,129.01
GF Value