Drecom Co (TSE:3793) Cyclically Adjusted Revenue per Share: 円442.88 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3793 Drecom Co Ltd TSE:3793
73 GF Score
Price 円437.00
GF Value 円1,088.14
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Drecom Co Cyclically Adjusted Revenue per Share?

Drecom Co TSE:3793 -2.02% 73 Cyclically Adjusted Revenue per Share is 円442.88 as of Mar. 2026. GuruFocus rates TSE:3793 with a GF Score™ of 73/100 and a GF Value™ of 円1,088.14 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Drecom Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円147.268. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円442.88 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Drecom Co's average Cyclically Adjusted Revenue Growth Rate was 9.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Drecom Co was 10.20% per year. The lowest was 4.20% per year. And the median was 6.55% per year.

As of today (2026-07-31), Drecom Co's current stock price is 円437.00. Drecom Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円442.88. Drecom Co's Cyclically Adjusted PS Ratio of today is 0.99.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Drecom Co was 5.40. The lowest was 0.89. And the median was 1.96.


Drecom Co  (TSE:3793) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Drecom Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=437.00/442.88
=0.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Drecom Co was 5.40. The lowest was 0.89. And the median was 1.96.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Drecom Co Cyclically Adjusted Revenue per Share Related Terms


Drecom Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Drecom Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Drecom Co Cyclically Adjusted Revenue per Share Chart

Drecom Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 345.08 360.03 375.46 403.40 442.88

Drecom Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 414.32 421.48 436.24 442.88 0.00

TSE:3793 vs NTES, EA, TTWO: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Drecom Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Drecom Co Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Drecom Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Drecom Co's Cyclically Adjusted PS Ratio falls into.


TSE:3793
73GF Score
Drecom Co Ltd TSE:3793
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Drecom Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Drecom Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=147.268/112.7000*112.7000
=147.268

Current CPI (Mar. 2026) = 112.7000.

Drecom Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 63.996 98.100 73.520
201609 60.525 98.000 69.604
201612 83.115 98.400 95.194
201703 95.929 98.100 110.206
201706 90.966 98.500 104.080
201709 128.342 98.800 146.398
201712 136.271 99.400 154.504
201803 109.956 99.200 124.920
201806 101.323 99.200 115.112
201809 95.209 99.900 107.408
201812 84.192 99.700 95.170
201903 97.680 99.700 110.417
201906 79.390 99.800 89.652
201909 78.587 100.100 88.479
201912 86.846 100.500 97.388
202003 111.502 100.300 125.287
202006 115.930 99.900 130.784
202009 100.928 99.900 113.860
202012 103.837 99.300 117.849
202103 93.689 99.900 105.693
202106 93.014 99.500 105.354
202109 88.103 100.100 99.193
202112 101.316 100.100 114.069
202203 86.115 101.100 95.996
202206 102.878 101.800 113.893
202209 100.667 103.100 110.040
202212 90.318 104.100 97.779
202303 84.662 104.400 91.393
202306 82.303 105.200 88.171
202309 95.981 106.200 101.856
202312 88.984 106.800 93.900
202403 74.856 107.200 78.697
202406 74.194 108.200 77.280
202409 66.170 108.900 68.479
202412 145.900 110.700 148.536
202503 155.284 111.100 157.520
202506 155.430 111.700 156.821
202509 131.045 112.000 131.864
202512 175.628 113.000 175.162
202603 147.268 112.700 147.268

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円442.88 mean?
Drecom Co (TSE:3793) has a Cyclically Adjusted Revenue per Share of 円442.88 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Drecom Co and its competitors.
Is Drecom Co's Cyclically Adjusted Revenue per Share too high?
Drecom Co's current Cyclically Adjusted Revenue per Share is 円442.88. Overall, Drecom Co has a GF Score™ of 73/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Drecom Co's Cyclically Adjusted Revenue per Share compare to NTES and EA?
Drecom Co's Cyclically Adjusted Revenue per Share of 円442.88 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Drecom Co and its competitors. Drecom Co's current Cyclically Adjusted Revenue per Share is 円442.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Drecom Co stock overvalued right now?
Based on GuruFocus' analysis, Drecom Co (TSE:3793) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,088.14, compared to a current price of 円437.00 — trading 59.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円442.88. Drecom Co's overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Drecom Co (TSE:3793), the current Cyclically Adjusted Revenue per Share is 円442.88 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Drecom Co (TSE:3793) Overvalued in 2026?

Based on GuruFocus' analysis, Drecom Co stock appears to be undervalued. The current stock price of 円437.00 is trading 59.8% below its estimated GF Value™ of 円1,088.14. GuruFocus considers Drecom Co to be Significantly Undervalued.

Key valuation signals for TSE:3793:

  • Cyclically Adjusted Revenue per Share: 円442.88
  • GF Value™: 円1,088.14 vs. price of 円437.00 (59.8% below fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the TSE:3793 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Drecom Co Business Description

Address ARCO Tower 17F, 8-1 1-chome, Meguro-ku, Tokyo, JPN, 153-0064
Drecom Co Ltd is engaged in the entertainment web and marketing solution businesses. The Entertainment Web segment plans and develops entertainment contents whereas Marketing Solution segment develops corporate marketing services through Internet.
73GF Score

Get the complete analysis for TSE:3793

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円437.00
Price
円1,088.14
GF Value