GURUFOCUS.COM » STOCK LIST » Technology » Software » I'll Inc (TSE:3854) » Definitions » Cyclically Adjusted Revenue per Share

I'll (TSE:3854) Cyclically Adjusted Revenue per Share : 円480.55 (As of Apr. 2024)


View and export this data going back to 2007. Start your Free Trial

What is I'll Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

I'll's adjusted revenue per share for the three months ended in Apr. 2024 was 円171.715. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円480.55 for the trailing ten years ended in Apr. 2024.

During the past 12 months, I'll's average Cyclically Adjusted Revenue Growth Rate was 11.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 11.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -14.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of I'll was 11.60% per year. The lowest was -39.70% per year. And the median was 11.50% per year.

As of today (2024-06-21), I'll's current stock price is 円2422.00. I'll's Cyclically Adjusted Revenue per Share for the quarter that ended in Apr. 2024 was 円480.55. I'll's Cyclically Adjusted PS Ratio of today is 5.04.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of I'll was 8.76. The lowest was 0.28. And the median was 4.58.


I'll Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for I'll's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

I'll Cyclically Adjusted Revenue per Share Chart

I'll Annual Data
Trend Jul14 Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 282.80 318.73 352.86 392.44 443.04

I'll Quarterly Data
Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 431.97 443.04 459.83 469.26 480.55

Competitive Comparison of I'll's Cyclically Adjusted Revenue per Share

For the Software - Infrastructure subindustry, I'll's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


I'll's Cyclically Adjusted PS Ratio Distribution in the Software Industry

For the Software industry and Technology sector, I'll's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where I'll's Cyclically Adjusted PS Ratio falls into.



I'll Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, I'll's adjusted Revenue per Share data for the three months ended in Apr. 2024 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Apr. 2024 (Change)*Current CPI (Apr. 2024)
=171.715/107.7000*107.7000
=171.715

Current CPI (Apr. 2024) = 107.7000.

I'll Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201407 70.707 98.100 77.626
201410 65.473 98.200 71.807
201501 63.961 97.800 70.436
201504 64.990 98.400 71.132
201507 86.593 98.300 94.874
201510 73.481 98.500 80.344
201601 71.249 97.700 78.542
201604 77.120 98.100 84.667
201607 93.500 97.900 102.860
201610 72.069 98.600 78.720
201701 86.889 98.200 95.295
201704 89.290 98.500 97.630
201707 96.013 98.300 105.194
201710 79.541 98.800 86.706
201801 93.683 99.500 101.404
201804 99.563 99.100 108.203
201807 103.054 99.200 111.884
201810 94.103 100.200 101.147
201901 94.874 99.700 102.487
201904 103.694 100.000 111.678
201907 127.508 99.800 137.601
201910 159.279 100.400 170.860
202001 118.750 100.500 127.257
202004 123.212 100.200 132.434
202007 105.501 100.000 113.625
202010 137.133 99.800 147.988
202101 126.343 99.800 136.344
202104 126.585 99.100 137.570
202107 137.322 99.700 148.341
202110 116.958 99.900 126.090
202201 124.526 100.300 133.713
202204 135.778 101.500 144.072
202207 139.733 102.300 147.109
202210 143.729 103.700 149.273
202301 159.508 104.700 164.078
202304 162.648 105.100 166.672
202307 170.240 105.700 173.461
202310 171.215 107.100 172.174
202401 171.212 106.900 172.493
202404 171.715 107.700 171.715

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


I'll  (TSE:3854) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

I'll's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2422.00/480.55
=5.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of I'll was 8.76. The lowest was 0.28. And the median was 4.58.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


I'll Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of I'll's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


I'll (TSE:3854) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Software » I'll Inc (TSE:3854) » Definitions » Cyclically Adjusted Revenue per Share
Traded in Other Exchanges
N/A
Address
2-1-23, Kita-ku, Osaka, JPN
I'll Inc is engaged in the provision of system integration services for medium and small size companies. The company is engaged in two divisions namely System solution business, and Web solution business. The system solution provides customers with basic system construction, hardware maintenance, system operation support, network construction, and security management, and the Web solution offers website creation and operation, customer business analysis, and others. It is also develops unified management software, point unified management software and other operations.

I'll (TSE:3854) Headlines

No Headlines