Kyowa Kirin Co (TSE:4151) Cyclically Adjusted Revenue per Share: 円771.82 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4151 Kyowa Kirin Co Ltd TSE:4151
90 GF Score
Price 円2,554.50
GF Value 円2,986.42
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Kyowa Kirin Co Cyclically Adjusted Revenue per Share?

Kyowa Kirin Co TSE:4151 -3.60% 90 Cyclically Adjusted Revenue per Share is 円771.82 as of Dec. 2025. GuruFocus rates TSE:4151 with a GF Score™ of 90/100 and a GF Value™ of 円2,986.42 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Kyowa Kirin Co's adjusted revenue per share for the three months ended in Dec. 2025 was 円281.544. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円771.82 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Kyowa Kirin Co's average Cyclically Adjusted Revenue Growth Rate was 4.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Kyowa Kirin Co was 5.80% per year. The lowest was -3.90% per year. And the median was 0.80% per year.

As of today (2026-07-31), Kyowa Kirin Co's current stock price is 円2554.50. Kyowa Kirin Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円771.82. Kyowa Kirin Co's Cyclically Adjusted PS Ratio of today is 3.31.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kyowa Kirin Co was 6.85. The lowest was 2.06. And the median was 3.51.


Kyowa Kirin Co  (TSE:4151) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Kyowa Kirin Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2554.50/771.82
=3.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kyowa Kirin Co was 6.85. The lowest was 2.06. And the median was 3.51.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Kyowa Kirin Co Cyclically Adjusted Revenue per Share Related Terms


Kyowa Kirin Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Kyowa Kirin Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kyowa Kirin Co Cyclically Adjusted Revenue per Share Chart

Kyowa Kirin Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 623.23 656.43 686.58 737.28 771.82

Kyowa Kirin Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 741.38 750.94 756.13 771.82 0.00

TSE:4151 vs ZTS: Cyclically Adjusted Revenue per Share Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Kyowa Kirin Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kyowa Kirin Co Cyclically Adjusted PS Ratio vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Kyowa Kirin Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Kyowa Kirin Co's Cyclically Adjusted PS Ratio falls into.


TSE:4151
90GF Score
Kyowa Kirin Co Ltd TSE:4151
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kyowa Kirin Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kyowa Kirin Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=281.544/113.0000*113.0000
=281.544

Current CPI (Dec. 2025) = 113.0000.

Kyowa Kirin Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 161.538 97.900 186.453
201606 156.237 98.100 179.967
201609 152.859 98.000 176.256
201612 164.473 98.400 188.877
201703 166.651 98.100 191.963
201706 156.427 98.500 179.454
201709 153.750 98.800 175.848
201712 168.137 99.400 191.142
201803 122.516 99.200 139.560
201806 126.280 99.200 143.847
201809 117.930 99.900 133.394
201812 137.271 99.700 155.583
201903 141.115 99.700 159.940
201906 140.648 99.800 159.251
201909 137.780 100.100 155.536
201912 151.223 100.500 170.032
202003 143.828 100.300 162.040
202006 149.829 99.900 169.476
202009 141.745 99.900 160.332
202012 156.923 99.300 178.573
202103 150.919 99.900 170.709
202106 156.100 99.500 177.279
202109 165.474 100.100 186.799
202112 182.852 100.100 206.416
202203 163.247 101.100 182.462
202206 181.408 101.800 201.366
202209 183.233 103.100 200.828
202212 213.168 104.100 231.393
202303 173.989 104.400 188.321
202306 196.553 105.200 211.126
202309 198.721 106.200 211.445
202312 253.286 106.800 267.990
202403 196.694 107.200 207.336
202406 239.752 108.200 250.388
202409 244.292 108.900 253.489
202412 250.700 110.700 255.909
202503 200.042 111.100 203.463
202506 240.589 111.700 243.389
202509 226.960 112.000 228.986
202512 281.544 113.000 281.544

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円771.82 mean?
Kyowa Kirin Co (TSE:4151) has a Cyclically Adjusted Revenue per Share of 円771.82 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kyowa Kirin Co and its competitors.
Is Kyowa Kirin Co's Cyclically Adjusted Revenue per Share too high?
Kyowa Kirin Co's current Cyclically Adjusted Revenue per Share is 円771.82. Overall, Kyowa Kirin Co has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Kyowa Kirin Co's Cyclically Adjusted Revenue per Share compare to ZTS?
Kyowa Kirin Co's Cyclically Adjusted Revenue per Share of 円771.82 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Drug Manufacturers company?
A good Cyclically Adjusted Revenue per Share depends on the Drug Manufacturers industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kyowa Kirin Co and its competitors. Kyowa Kirin Co's current Cyclically Adjusted Revenue per Share is 円771.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kyowa Kirin Co stock overvalued right now?
Based on GuruFocus' analysis, Kyowa Kirin Co (TSE:4151) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,986.42, compared to a current price of 円2,554.50 — trading 14.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円771.82. Kyowa Kirin Co's overall GF Score™ is 90/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Kyowa Kirin Co (TSE:4151), the current Cyclically Adjusted Revenue per Share is 円771.82 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kyowa Kirin Co (TSE:4151) Overvalued in 2026?

Based on GuruFocus' analysis, Kyowa Kirin Co stock appears to be undervalued. The current stock price of 円2,554.50 is trading 14.5% below its estimated GF Value™ of 円2,986.42. GuruFocus considers Kyowa Kirin Co to be Modestly Undervalued.

Key valuation signals for TSE:4151:

  • Cyclically Adjusted Revenue per Share: 円771.82
  • GF Value™: 円2,986.42 vs. price of 円2,554.50 (14.5% below fair value)
  • GF Score™: 90/100 with 1 warning sign

No single metric tells the full story. See the TSE:4151 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kyowa Kirin Co Business Description

Address 1-9-2 Otemachi, Chiyoda-ku, Chiyoda-ku, Tokyo, JPN, 100-0004
Kyowa Kirin Co Ltd is engaged in research, development, manufacturing, sales, import and export of prescription pharmaceuticals. Its products include KHK4083/AMG 451, rocatinlimab; ziftomenib; OTL-203 KK8398, infigratinib; KHK4951, tivozanib; OTL-201; KK4277; KK2260; KK2269; KK2845; and KK8123.
90GF Score

Get the complete analysis for TSE:4151

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,554.50
Price
円2,986.42
GF Value