Shionogi (TSE:4507) Cyclically Adjusted Revenue per Share: 円473.75 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4507 Shionogi & Co Ltd TSE:4507
72 GF Score
Price 円2,810.00
GF Value 円3,131.50
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Shionogi Cyclically Adjusted Revenue per Share?

Shionogi TSE:4507 -0.55% 72 Cyclically Adjusted Revenue per Share is 円473.75 as of Jun. 2026. GuruFocus rates TSE:4507 with a GF Score™ of 72/100 and a GF Value™ of 円3,131.50 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Shionogi's adjusted revenue per share for the three months ended in Jun. 2026 was 円191.868. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円473.75 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Shionogi's average Cyclically Adjusted Revenue Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.40% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 4.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Shionogi was 8.30% per year. The lowest was 2.40% per year. And the median was 3.95% per year.

As of today (2026-08-09), Shionogi's current stock price is 円2810.00. Shionogi's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was 円473.75. Shionogi's Cyclically Adjusted PS Ratio of today is 5.93.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shionogi was 8.40. The lowest was 4.61. And the median was 6.25.


Shionogi  (TSE:4507) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Shionogi's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2810.00/473.75
=5.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shionogi was 8.40. The lowest was 4.61. And the median was 6.25.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Shionogi Cyclically Adjusted Revenue per Share Related Terms


Shionogi Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Shionogi's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shionogi Cyclically Adjusted Revenue per Share Chart

Shionogi Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 338.86 366.97 394.76 430.25 459.43

Shionogi Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 436.99 442.93 454.07 459.43 473.75

TSE:4507 vs ZTS: Cyclically Adjusted Revenue per Share Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Shionogi's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shionogi Cyclically Adjusted PS Ratio vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Shionogi's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Shionogi's Cyclically Adjusted PS Ratio falls into.


TSE:4507
72GF Score
Shionogi & Co Ltd TSE:4507
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shionogi Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shionogi's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=191.868/113.6000*113.6000
=191.868

Current CPI (Jun. 2026) = 113.6000.

Shionogi Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 82.609 98.000 95.759
201612 103.677 98.400 119.692
201703 84.773 98.100 98.167
201706 77.210 98.500 89.046
201709 99.994 98.800 114.973
201712 94.004 99.400 107.433
201803 84.843 99.200 97.159
201806 92.478 99.200 105.902
201809 83.416 99.900 94.855
201812 103.345 99.700 117.753
201903 109.801 99.700 125.109
201906 86.373 99.800 98.316
201909 88.584 100.100 100.531
201912 98.462 100.500 111.296
202003 86.058 100.300 97.469
202006 78.296 99.900 89.033
202009 82.758 99.900 94.107
202012 82.062 99.300 93.880
202103 79.957 99.900 90.922
202106 76.230 99.500 87.032
202109 84.132 100.100 95.478
202112 82.387 100.100 93.498
202203 127.671 101.100 143.456
202206 79.402 101.800 88.606
202209 87.497 103.100 96.408
202212 211.583 104.100 230.892
202303 100.021 104.400 108.835
202306 123.764 105.200 133.646
202309 137.998 106.200 147.614
202312 122.723 106.800 130.537
202403 114.948 107.200 121.811
202406 114.700 108.200 120.424
202409 136.780 108.900 142.683
202412 140.593 110.700 144.276
202503 123.003 111.100 125.771
202506 117.263 111.700 119.258
202509 132.989 112.000 134.889
202512 173.612 113.000 174.534
202603 163.285 112.700 164.589
202606 191.868 113.600 191.868

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円473.75 mean?
Shionogi (TSE:4507) has a Cyclically Adjusted Revenue per Share of 円473.75 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Shionogi and its competitors.
Is Shionogi's Cyclically Adjusted Revenue per Share too high?
Shionogi's current Cyclically Adjusted Revenue per Share is 円473.75. Overall, Shionogi has a GF Score™ of 72/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shionogi's Cyclically Adjusted Revenue per Share compare to ZTS?
Shionogi's Cyclically Adjusted Revenue per Share of 円473.75 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Drug Manufacturers company?
A good Cyclically Adjusted Revenue per Share depends on the Drug Manufacturers industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Shionogi and its competitors. Shionogi's current Cyclically Adjusted Revenue per Share is 円473.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shionogi stock overvalued right now?
Based on GuruFocus' analysis, Shionogi (TSE:4507) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,131.50, compared to a current price of 円2,810.00 — trading 10.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円473.75. Shionogi's overall GF Score™ is 72/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Shionogi (TSE:4507), the current Cyclically Adjusted Revenue per Share is 円473.75 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shionogi (TSE:4507) Overvalued in 2026?

Based on GuruFocus' analysis, Shionogi stock appears to be undervalued. The current stock price of 円2,810.00 is trading 10.3% below its estimated GF Value™ of 円3,131.50. GuruFocus considers Shionogi to be Modestly Undervalued.

Key valuation signals for TSE:4507:

  • Cyclically Adjusted Revenue per Share: 円473.75
  • GF Value™: 円3,131.50 vs. price of 円2,810.00 (10.3% below fair value)
  • GF Score™: 72/100 with 3 warning signs

No single metric tells the full story. See the TSE:4507 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shionogi Business Description

Address 3-1-8 Doshomachi, Chuo-ku, Osaka, JPN, 541-0045
Shionogi & Co Ltd is a specialty and generic drug manufacturing company. The company focuses on the manufacturing and distribution of pharmaceuticals, diagnostic reagents, and medical devices. The company engages in manufacturing, formulation, packaging, and analysis as part of its commercialization research that spans late-stage drug discovery through commercial production. It provides products and services in Japan, Europe, North America, and other regions.
72GF Score

Get the complete analysis for TSE:4507

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,810.00
Price
円3,131.50
GF Value