Sm Entertainment Japan Co (TSE:4772) Cyclically Adjusted Revenue per Share: 円240.35 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4772 Sm Entertainment Japan Co Ltd TSE:4772
53 GF Score
Price 円77.00
GF Value 円158.24
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Sm Entertainment Japan Co Cyclically Adjusted Revenue per Share?

Sm Entertainment Japan Co TSE:4772 -2.53% 53 Cyclically Adjusted Revenue per Share is 円240.35 as of Dec. 2025. GuruFocus rates TSE:4772 with a GF Score™ of 53/100 and a GF Value™ of 円158.24 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Sm Entertainment Japan Co's adjusted revenue per share for the three months ended in Dec. 2025 was 円23.572. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円240.35 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Sm Entertainment Japan Co's average Cyclically Adjusted Revenue Growth Rate was -18.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -14.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -14.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Sm Entertainment Japan Co was -12.40% per year. The lowest was -16.00% per year. And the median was -15.10% per year.

As of today (2026-07-29), Sm Entertainment Japan Co's current stock price is 円77.00. Sm Entertainment Japan Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円240.35. Sm Entertainment Japan Co's Cyclically Adjusted PS Ratio of today is 0.32.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sm Entertainment Japan Co was 0.95. The lowest was 0.16. And the median was 0.40.


Sm Entertainment Japan Co  (TSE:4772) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Sm Entertainment Japan Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=77.00/240.35
=0.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sm Entertainment Japan Co was 0.95. The lowest was 0.16. And the median was 0.40.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Sm Entertainment Japan Co Cyclically Adjusted Revenue per Share Related Terms


Sm Entertainment Japan Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Sm Entertainment Japan Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sm Entertainment Japan Co Cyclically Adjusted Revenue per Share Chart

Sm Entertainment Japan Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 453.38 388.27 327.42 295.88 240.35

Sm Entertainment Japan Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 280.37 271.21 262.54 240.35 0.00

TSE:4772 vs NFLX, DIS, WBD: Cyclically Adjusted Revenue per Share Comparison

For the Entertainment subindustry, Sm Entertainment Japan Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sm Entertainment Japan Co Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Sm Entertainment Japan Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Sm Entertainment Japan Co's Cyclically Adjusted PS Ratio falls into.


TSE:4772
53GF Score
Sm Entertainment Japan Co Ltd TSE:4772
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sm Entertainment Japan Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sm Entertainment Japan Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=23.572/113.0000*113.0000
=23.572

Current CPI (Dec. 2025) = 113.0000.

Sm Entertainment Japan Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 96.369 97.900 111.233
201606 85.325 98.100 98.285
201609 82.407 98.000 95.020
201612 91.556 98.400 105.141
201703 60.860 98.100 70.104
201706 159.684 98.500 183.191
201709 110.121 98.800 125.948
201712 139.811 99.400 158.940
201803 76.440 99.200 87.074
201806 117.116 99.200 133.408
201809 129.573 99.900 146.564
201812 104.382 99.700 118.307
201903 115.321 99.700 130.705
201906 125.879 99.800 142.528
201909 64.501 100.100 72.813
201912 64.579 100.500 72.611
202003 74.893 100.300 84.376
202006 57.654 99.900 65.214
202009 9.604 99.900 10.863
202012 9.189 99.300 10.457
202103 13.249 99.900 14.986
202106 11.982 99.500 13.608
202109 10.922 100.100 12.330
202112 12.497 100.100 14.108
202203 10.132 101.100 11.325
202206 16.570 101.800 18.393
202209 20.809 103.100 22.807
202212 13.569 104.100 14.729
202303 23.709 104.400 25.662
202306 18.264 105.200 19.618
202309 22.740 106.200 24.196
202312 12.175 106.800 12.882
202403 26.375 107.200 27.802
202406 18.438 108.200 19.256
202409 20.051 108.900 20.806
202412 18.939 110.700 19.332
202503 18.910 111.100 19.233
202506 23.187 111.700 23.457
202509 22.425 112.000 22.625
202512 23.572 113.000 23.572

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円240.35 mean?
Sm Entertainment Japan Co (TSE:4772) has a Cyclically Adjusted Revenue per Share of 円240.35 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sm Entertainment Japan Co and its competitors.
Is Sm Entertainment Japan Co's Cyclically Adjusted Revenue per Share too high?
Sm Entertainment Japan Co's current Cyclically Adjusted Revenue per Share is 円240.35. Overall, Sm Entertainment Japan Co has a GF Score™ of 53/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sm Entertainment Japan Co's Cyclically Adjusted Revenue per Share compare to NFLX and DIS?
Sm Entertainment Japan Co's Cyclically Adjusted Revenue per Share of 円240.35 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Media - Diversified company?
A good Cyclically Adjusted Revenue per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sm Entertainment Japan Co and its competitors. Sm Entertainment Japan Co's current Cyclically Adjusted Revenue per Share is 円240.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sm Entertainment Japan Co stock overvalued right now?
Based on GuruFocus' analysis, Sm Entertainment Japan Co (TSE:4772) is currently considered Significantly Undervalued. The stock's GF Value™ is 円158.24, compared to a current price of 円77.00 — trading 51.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円240.35. Sm Entertainment Japan Co's overall GF Score™ is 53/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Sm Entertainment Japan Co (TSE:4772), the current Cyclically Adjusted Revenue per Share is 円240.35 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sm Entertainment Japan Co (TSE:4772) Overvalued in 2026?

Based on GuruFocus' analysis, Sm Entertainment Japan Co stock appears to be undervalued. The current stock price of 円77.00 is trading 51.3% below its estimated GF Value™ of 円158.24. GuruFocus considers Sm Entertainment Japan Co to be Significantly Undervalued.

Key valuation signals for TSE:4772:

  • Cyclically Adjusted Revenue per Share: 円240.35
  • GF Value™: 円158.24 vs. price of 円77.00 (51.3% below fair value)
  • GF Score™: 53/100 with 2 warning signs

No single metric tells the full story. See the TSE:4772 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sm Entertainment Japan Co Business Description

Address 3-2-1 Roppongi, Roppongi Grand Tower 21st Floor, Minato-ku, Tokyo, JPN, 106-6221
Sm Entertainment Japan Co Ltd is engaged in the Broadcasting, Management, Mobile, Fan club, MD, Event, and concert, Rights, and Music businessess.
53GF Score

Get the complete analysis for TSE:4772

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円77.00
Price
円158.24
GF Value