Nichirin Co (TSE:5184) Cyclically Adjusted Revenue per Share: 円4,902.36 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5184 Nichirin Co Ltd TSE:5184
83 GF Score
Price 円4,140.00
GF Value 円3,840.02
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Nichirin Co Cyclically Adjusted Revenue per Share?

Nichirin Co TSE:5184 +0.49% 83 Cyclically Adjusted Revenue per Share is 円4,902.36 as of Dec. 2025. GuruFocus rates TSE:5184 with a GF Score™ of 83/100 and a GF Value™ of 円3,840.02 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Nichirin Co's adjusted revenue per share for the three months ended in Dec. 2025 was 円1,452.325. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円4,902.36 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Nichirin Co's average Cyclically Adjusted Revenue Growth Rate was 5.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Nichirin Co was 7.10% per year. The lowest was 3.90% per year. And the median was 6.10% per year.

As of today (2026-08-07), Nichirin Co's current stock price is 円4140.00. Nichirin Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円4,902.36. Nichirin Co's Cyclically Adjusted PS Ratio of today is 0.84.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Nichirin Co was 0.91. The lowest was 0.32. And the median was 0.54.


Nichirin Co  (TSE:5184) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Nichirin Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=4140.00/4902.36
=0.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Nichirin Co was 0.91. The lowest was 0.32. And the median was 0.54.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Nichirin Co Cyclically Adjusted Revenue per Share Related Terms


Nichirin Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Nichirin Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nichirin Co Cyclically Adjusted Revenue per Share Chart

Nichirin Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,785.83 4,075.95 4,326.76 4,649.03 4,902.36

Nichirin Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,705.38 4,763.79 4,819.90 4,902.36 0.00

TSE:5184 vs ORLY, AZO: Cyclically Adjusted Revenue per Share Comparison

For the Auto Parts subindustry, Nichirin Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nichirin Co Cyclically Adjusted PS Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Nichirin Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Nichirin Co's Cyclically Adjusted PS Ratio falls into.


TSE:5184
83GF Score
Nichirin Co Ltd TSE:5184
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nichirin Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nichirin Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1452.325/113.0000*113.0000
=1,452.325

Current CPI (Dec. 2025) = 113.0000.

Nichirin Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 915.964 97.900 1,057.241
201606 827.956 98.100 953.711
201609 827.259 98.000 953.880
201612 982.022 98.400 1,127.729
201703 1,051.150 98.100 1,210.805
201706 970.176 98.500 1,112.994
201709 1,007.944 98.800 1,152.810
201712 1,108.146 99.400 1,259.764
201803 1,112.071 99.200 1,266.774
201806 1,068.757 99.200 1,217.435
201809 1,038.314 99.900 1,174.469
201812 1,129.774 99.700 1,280.486
201903 1,093.831 99.700 1,239.748
201906 1,042.151 99.800 1,179.991
201909 1,052.144 100.100 1,187.735
201912 1,071.974 100.500 1,205.304
202003 1,002.742 100.300 1,129.709
202006 559.413 99.900 632.769
202009 953.946 99.900 1,079.038
202012 1,101.706 99.300 1,253.704
202103 1,088.809 99.900 1,231.586
202106 997.614 99.500 1,132.969
202109 934.189 100.100 1,054.579
202112 1,074.555 100.100 1,213.034
202203 1,077.697 101.100 1,204.548
202206 1,007.220 101.800 1,118.034
202209 1,231.466 103.100 1,349.715
202212 1,231.880 104.100 1,337.199
202303 1,237.092 104.400 1,338.998
202306 1,232.533 105.200 1,323.919
202309 1,291.069 106.200 1,373.736
202312 1,421.477 106.800 1,503.997
202403 1,357.254 107.200 1,430.688
202406 1,337.169 108.200 1,396.489
202409 1,280.107 108.900 1,328.302
202412 1,338.397 110.700 1,366.205
202503 1,390.307 111.100 1,414.084
202506 1,322.960 111.700 1,338.357
202509 1,425.969 112.000 1,438.701
202512 1,452.325 113.000 1,452.325

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円4,902.36 mean?
Nichirin Co (TSE:5184) has a Cyclically Adjusted Revenue per Share of 円4,902.36 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Nichirin Co and its competitors.
Is Nichirin Co's Cyclically Adjusted Revenue per Share too high?
Nichirin Co's current Cyclically Adjusted Revenue per Share is 円4,902.36. Overall, Nichirin Co has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nichirin Co's Cyclically Adjusted Revenue per Share compare to ORLY and AZO?
Nichirin Co's Cyclically Adjusted Revenue per Share of 円4,902.36 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Revenue per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Nichirin Co and its competitors. Nichirin Co's current Cyclically Adjusted Revenue per Share is 円4,902.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nichirin Co stock overvalued right now?
Based on GuruFocus' analysis, Nichirin Co (TSE:5184) is currently considered Fairly Valued. The stock's GF Value™ is 円3,840.02, compared to a current price of 円4,140.00 — trading 7.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円4,902.36. Nichirin Co's overall GF Score™ is 83/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Nichirin Co (TSE:5184), the current Cyclically Adjusted Revenue per Share is 円4,902.36 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nichirin Co (TSE:5184) Overvalued in 2026?

Based on GuruFocus' analysis, Nichirin Co stock appears to be overvalued. The current stock price of 円4,140.00 is trading 7.8% above its estimated GF Value™ of 円3,840.02. GuruFocus considers Nichirin Co to be Fairly Valued.

Key valuation signals for TSE:5184:

  • Cyclically Adjusted Revenue per Share: 円4,902.36
  • GF Value™: 円3,840.02 vs. price of 円4,140.00 (7.8% above fair value)
  • GF Score™: 83/100 with 4 warning signs

No single metric tells the full story. See the TSE:5184 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nichirin Co Business Description

Address 98-1, Higashimachi-Edomachi Building, Edo-machi, Chuo-ku, Kobe, JPN, 650-0033
Nichirin Co Ltd is engaged in the manufacturing and selling of automotive hoses, housing hoses, and related parts. The company's products are used in Automobile, Motorcycle, and Residential. Some of them are Brake Hose, Water Hose, Air Conditioning Hose, Power Steering Hose, among others.
83GF Score

Get the complete analysis for TSE:5184

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,140.00
Price
円3,840.02
GF Value