Nichirin Co (TSE:5184) Enterprise Value: 円41,348 Mil (As of Jul. 20, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5184 Nichirin Co Ltd TSE:5184
83 GF Score
Price 円4,040.00
GF Value 円3,827.13
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Nichirin Co Enterprise Value?

Nichirin Co TSE:5184 -0.49% 83 Enterprise Value is 円41,348 Mil as of Jul. 20, 2026. GuruFocus rates TSE:5184 with a GF Score™ of 83/100 and a GF Value™ of 円3,827.13 (Fairly Valued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Nichirin Co's Enterprise Value is 円41,348 Mil. Nichirin Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円10,116 Mil. Therefore, Nichirin Co's EV-to-EBIT ratio for today is 4.09.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Nichirin Co's Enterprise Value is 円41,348 Mil. Nichirin Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円13,374 Mil. Therefore, Nichirin Co's EV-to-EBITDA ratio for today is 3.09.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Nichirin Co's Enterprise Value is 円41,348 Mil. Nichirin Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円76,164 Mil. Therefore, Nichirin Co's EV-to-Revenue ratio for today is 0.54.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Nichirin Co's Enterprise Value is 円41,348 Mil. Nichirin Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Nichirin Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Nichirin Co's Enterprise Value is 円41,348 Mil. Nichirin Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Nichirin Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Nichirin Co  (TSE:5184) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Nichirin Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=41347.747/10116
=4.09

Nichirin Co's current Enterprise Value is 円41,348 Mil.
Nichirin Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円10,116 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Nichirin Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=41347.747/13374
=3.09

Nichirin Co's current Enterprise Value is 円41,348 Mil.
Nichirin Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円13,374 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Nichirin Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=41347.747/76164
=0.54

Nichirin Co's current Enterprise Value is 円41,348 Mil.
Nichirin Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円76,164 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Nichirin Co's EV-to-OCF for today is:


Nichirin Co's current Enterprise Value is 円41,348 Mil.
Nichirin Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Nichirin Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=41347.747/0
=

Nichirin Co's current Enterprise Value is 円41,348 Mil.
Nichirin Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Nichirin Co Enterprise Value Related Terms


Nichirin Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Nichirin Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nichirin Co Enterprise Value Chart

Nichirin Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16,333.35 15,733.78 31,779.47 32,788.10 35,023.83

Nichirin Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 34,000.18 32,862.13 37,747.39 35,023.83 41,801.64

TSE:5184 vs ORLY, AZO: Enterprise Value Comparison

For the Auto Parts subindustry, Nichirin Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nichirin Co Enterprise Value vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Nichirin Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Nichirin Co's Enterprise Value falls into.


TSE:5184
83GF Score
Nichirin Co Ltd TSE:5184
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nichirin Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Nichirin Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Nichirin Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円41,348 Mil mean?
Nichirin Co (TSE:5184) has a Enterprise Value of 円41,348 Mil as of Jul. 20, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Nichirin Co and its competitors.
Is Nichirin Co's Enterprise Value too high?
Nichirin Co's current Enterprise Value is 円41,348 Mil. Overall, Nichirin Co has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nichirin Co's Enterprise Value compare to ORLY and AZO?
Nichirin Co's Enterprise Value of 円41,348 Mil can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Vehicles & Parts company?
A good Enterprise Value depends on the Vehicles & Parts industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Nichirin Co and its competitors. Nichirin Co's current Enterprise Value is 円41,348 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nichirin Co stock overvalued right now?
Based on GuruFocus' analysis, Nichirin Co (TSE:5184) is currently considered Fairly Valued. The stock's GF Value™ is 円3,827.13, compared to a current price of 円4,040.00 — trading 5.6% above its estimated fair value. The current Enterprise Value is 円41,348 Mil. Nichirin Co's overall GF Score™ is 83/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Nichirin Co (TSE:5184), the current Enterprise Value is 円41,348 Mil as of Jul. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nichirin Co (TSE:5184) Overvalued in 2026?

Based on GuruFocus' analysis, Nichirin Co stock appears to be overvalued. The current stock price of 円4,040.00 is trading 5.6% above its estimated GF Value™ of 円3,827.13. GuruFocus considers Nichirin Co to be Fairly Valued.

Key valuation signals for TSE:5184:

  • Enterprise Value: 円41,348 Mil
  • GF Value™: 円3,827.13 vs. price of 円4,040.00 (5.6% above fair value)
  • GF Score™: 83/100 with 4 warning signs

No single metric tells the full story. See the TSE:5184 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nichirin Co Business Description

Address 98-1, Higashimachi-Edomachi Building, Edo-machi, Chuo-ku, Kobe, JPN, 650-0033
Nichirin Co Ltd is engaged in the manufacturing and selling of automotive hoses, housing hoses, and related parts. The company's products are used in Automobile, Motorcycle, and Residential. Some of them are Brake Hose, Water Hose, Air Conditioning Hose, Power Steering Hose, among others.
83GF Score

Get the complete analysis for TSE:5184

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,040.00
Price
円3,827.13
GF Value