Mory Industries (TSE:5464) Cyclically Adjusted Revenue per Share: 円1,205.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5464 Mory Industries Inc TSE:5464
66 GF Score
Price 円935.00
GF Value 円924.03
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Mory Industries Cyclically Adjusted Revenue per Share?

Mory Industries TSE:5464 +0.21% 66 Cyclically Adjusted Revenue per Share is 円1,205.00 as of Mar. 2026. GuruFocus rates TSE:5464 with a GF Score™ of 66/100 and a GF Value™ of 円924.03 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Mory Industries's adjusted revenue per share for the three months ended in Mar. 2026 was 円282.993. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,205.00 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Mory Industries's average Cyclically Adjusted Revenue Growth Rate was 1.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Mory Industries was 4.90% per year. The lowest was 0.60% per year. And the median was 2.80% per year.

As of today (2026-09-16), Mory Industries's current stock price is 円935.00. Mory Industries's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,205.00. Mory Industries's Cyclically Adjusted PS Ratio of today is 0.78.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mory Industries was 1.21. The lowest was 0.34. And the median was 0.54.


Mory Industries  (TSE:5464) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Mory Industries's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=935.00/1204.996
=0.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mory Industries was 1.21. The lowest was 0.34. And the median was 0.54.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Mory Industries Cyclically Adjusted Revenue per Share Related Terms


Mory Industries Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Mory Industries's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mory Industries Cyclically Adjusted Revenue per Share Chart

Mory Industries Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,022.32 1,081.65 1,128.07 1,178.15 1,199.13

Mory Industries Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,191.49 1,196.00 1,207.67 1,205.00 1,218.00

TSE:5464 vs NUE, STLD, RS: Cyclically Adjusted Revenue per Share Comparison

For the Steel subindustry, Mory Industries's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mory Industries Cyclically Adjusted PS Ratio vs Steel Industry

For the Steel industry and Basic Materials sector, Mory Industries's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Mory Industries's Cyclically Adjusted PS Ratio falls into.


TSE:5464
66GF Score
Mory Industries Inc TSE:5464
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mory Industries Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mory Industries's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=282.993/112.7000*112.7000
=282.993

Current CPI (Mar. 2026) = 112.7000.

Mory Industries Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 241.165 97.900 277.623
201606 224.430 98.100 257.831
201609 227.348 98.000 261.450
201612 249.151 98.400 285.359
201703 257.329 98.100 295.627
201706 245.118 98.500 280.455
201709 253.968 98.800 289.698
201712 269.604 99.400 305.678
201803 279.218 99.200 317.216
201806 272.975 99.200 310.124
201809 269.078 99.900 303.554
201812 297.337 99.700 336.107
201903 273.454 99.700 309.110
201906 265.379 99.800 299.681
201909 267.178 100.100 300.809
201912 282.033 100.500 316.270
202003 255.542 100.300 287.134
202006 201.601 99.900 227.432
202009 208.621 99.900 235.351
202012 241.536 99.300 274.130
202103 243.199 99.900 274.360
202106 247.405 99.500 280.227
202109 264.436 100.100 297.722
202112 290.417 100.100 326.973
202203 297.112 101.100 331.202
202206 311.997 101.800 345.403
202209 306.376 103.100 334.904
202212 316.080 104.100 342.192
202303 320.129 104.400 345.580
202306 310.448 105.200 332.581
202309 306.087 106.200 324.821
202312 320.299 106.800 337.993
202403 296.982 107.200 312.219
202409 293.770 108.900 304.021
202412 312.285 110.700 317.927
202503 293.927 111.100 298.160
202506 288.827 111.700 291.413
202509 280.359 112.000 282.111
202512 287.759 113.000 286.995
202603 282.993 112.700 282.993

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,205.00 mean?
Mory Industries (TSE:5464) has a Cyclically Adjusted Revenue per Share of 円1,205.00 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mory Industries and its competitors.
Is Mory Industries' Cyclically Adjusted Revenue per Share too high?
Mory Industries' current Cyclically Adjusted Revenue per Share is 円1,205.00. Overall, Mory Industries has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Mory Industries' Cyclically Adjusted Revenue per Share compare to NUE and STLD?
Mory Industries' Cyclically Adjusted Revenue per Share of 円1,205.00 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Steel company?
A good Cyclically Adjusted Revenue per Share depends on the Steel industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mory Industries and its competitors. Mory Industries's current Cyclically Adjusted Revenue per Share is 円1,205.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mory Industries stock overvalued right now?
Based on GuruFocus' analysis, Mory Industries (TSE:5464) is currently considered Fairly Valued. The stock's GF Value™ is 円924.03, compared to a current price of 円935.00 — trading 1.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,205.00. Mory Industries' overall GF Score™ is 66/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Mory Industries (TSE:5464), the current Cyclically Adjusted Revenue per Share is 円1,205.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mory Industries (TSE:5464) Overvalued in 2026?

Based on GuruFocus' analysis, Mory Industries stock appears to be overvalued. The current stock price of 円935.00 is trading 1.2% above its estimated GF Value™ of 円924.03. GuruFocus considers Mory Industries to be Fairly Valued.

Key valuation signals for TSE:5464:

  • Cyclically Adjusted Revenue per Share: 円1,205.00
  • GF Value™: 円924.03 vs. price of 円935.00 (1.2% above fair value)
  • GF Score™: 66/100 with 1 warning sign

No single metric tells the full story. See the TSE:5464 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mory Industries Business Description

Address 5-1-60 Namba, 22nd floor, Namba SkyO, Chuo-ku, Osaka, JPN, 542-0076
Mory Industries Inc is a Japan-based steel manufacturer. The company is mainly engaged in the manufacturing and sales steel products including stainless steel pipes and tubes, stainless steel flat bars, angle bars, round bars and processing goods of stainless product, welded carbon steel tubes and automatic tube cutting machines.
66GF Score

Get the complete analysis for TSE:5464

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円935.00
Price
円924.03
GF Value