Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.
Mory Industries's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円353.58.
The industry rank for Mory Industries's Net-Net Working Capital or its related term are showing as below:
TSE:5464's Price-to-Net-Net-Working-Capital is ranked better than 64.71% of 170
companies
in the Steel industry
Industry Median: 4.515
vs TSE:5464: 2.74
Mory Industries (TSE:5464) Net-Net Working Capital Explanation
One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.
Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.
Mory Industries Net-Net Working Capital Related Terms
Mory Industries Net-Net Working Capital Historical Data
* Premium members only.
The historical data trend for Mory Industries's Net-Net Working Capital can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
TSE:5464 vs NUE, STLD, RS: Net-Net Working Capital Comparison
For the Steel subindustry, Mory Industries's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Mory Industries Price-to-Net-Net-Working-Capital vs Steel Industry
For the Steel industry and Basic Materials sector, Mory Industries's Price-to-Net-Net-Working-Capital distribution charts can be found below:
* The bar in red indicates where Mory Industries's Price-to-Net-Net-Working-Capital falls into.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.
In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.
This is a conservative way of estimating the company's value.
What does a Net-Net Working Capital of 円353.58 mean?
Mory Industries (TSE:5464) has a Net-Net Working Capital of 円353.58 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Mory Industries According to the industry distribution chart, Mory Industries ranks #60 out of 170 companies in the Steel industry, placing it in the top 35.3%.
Is Mory Industries' Net-Net Working Capital too high?
Mory Industries' current Net-Net Working Capital is 円353.58. Based on the distribution chart, Mory Industries ranks #60 out of 170 companies in the Steel industry, which is above the industry midpoint. Overall, Mory Industries has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Mory Industries' Net-Net Working Capital compare to NUE and STLD?
According to the Steel industry distribution chart, Mory Industries ranks #60 out of 170 companies for Net-Net Working Capital. This puts Mory Industries in the upper half of its industry. The industry median Net-Net Working Capital is 4.52. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Steel company?
The median Net-Net Working Capital among Steel companies is 4.52, based on 170 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Mory Industries For the Steel industry, the median Net-Net Working Capital is 4.52 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Mory Industries's current Net-Net Working Capital is 円353.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mory Industries stock overvalued right now?
Based on GuruFocus' analysis, Mory Industries (TSE:5464) is currently considered Fairly Valued. The stock's GF Value™ is 円924.80, compared to a current price of 円931.00 — trading 0.7% above its estimated fair value. The current Net-Net Working Capital is 円353.58. Mory Industries' overall GF Score™ is 66/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Mory Industries (TSE:5464), the current Net-Net Working Capital is 円353.58 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Mory Industries (TSE:5464) Overvalued in 2026?
Based on GuruFocus' analysis, Mory Industries stock appears to be overvalued.
The current stock price of 円931.00 is trading 0.7% above its estimated GF Value™ of 円924.80.
GuruFocus considers Mory Industries to be Fairly Valued.
Key valuation signals for TSE:5464:
Net-Net Working Capital: 円353.58
GF Value™: 円924.80 vs. price of 円931.00 (0.7% above fair value)
No single metric tells the full story. See the TSE:5464 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Mory Industries Inc is a Japan-based steel manufacturer. The company is mainly engaged in the manufacturing and sales steel products including stainless steel pipes and tubes, stainless steel flat bars, angle bars, round bars and processing goods of stainless product, welded carbon steel tubes and automatic tube cutting machines.
66GF Score
Get the complete analysis for TSE:5464
Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSE:5464 has been successfully added to your 
