Takeuchi Mfg Co (TSE:6432) Cyclically Adjusted Revenue per Share: 円3,373.98 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6432 Takeuchi Mfg Co Ltd TSE:6432
92 GF Score
Price 円7,430.00
GF Value 円5,881.46
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Takeuchi Mfg Co Cyclically Adjusted Revenue per Share?

Takeuchi Mfg Co TSE:6432 -4.38% 92 Cyclically Adjusted Revenue per Share is 円3,373.98 as of Feb. 2026. GuruFocus rates TSE:6432 with a GF Score™ of 92/100 and a GF Value™ of 円5,881.46 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Takeuchi Mfg Co's adjusted revenue per share for the three months ended in Feb. 2026 was 円1,135.328. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円3,373.98 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Takeuchi Mfg Co's average Cyclically Adjusted Revenue Growth Rate was 10.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 14.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 15.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Takeuchi Mfg Co was 16.70% per year. The lowest was 11.30% per year. And the median was 13.95% per year.

As of today (2026-07-29), Takeuchi Mfg Co's current stock price is 円7430.00. Takeuchi Mfg Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円3,373.98. Takeuchi Mfg Co's Cyclically Adjusted PS Ratio of today is 2.20.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Takeuchi Mfg Co was 2.51. The lowest was 0.76. And the median was 1.60.


Takeuchi Mfg Co  (TSE:6432) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Takeuchi Mfg Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=7430.00/3373.98
=2.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Takeuchi Mfg Co was 2.51. The lowest was 0.76. And the median was 1.60.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Takeuchi Mfg Co Cyclically Adjusted Revenue per Share Related Terms


Takeuchi Mfg Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Takeuchi Mfg Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Takeuchi Mfg Co Cyclically Adjusted Revenue per Share Chart

Takeuchi Mfg Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,919.67 2,268.24 2,657.40 3,047.06 3,373.98

Takeuchi Mfg Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,134.44 3,221.23 3,330.21 3,373.98 0.00

TSE:6432 vs CAT, DE, PCAR: Cyclically Adjusted Revenue per Share Comparison

For the Farm & Heavy Construction Machinery subindustry, Takeuchi Mfg Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Takeuchi Mfg Co Cyclically Adjusted PS Ratio vs Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, Takeuchi Mfg Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Takeuchi Mfg Co's Cyclically Adjusted PS Ratio falls into.


TSE:6432
92GF Score
Takeuchi Mfg Co Ltd TSE:6432
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Takeuchi Mfg Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Takeuchi Mfg Co's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=1135.328/112.2000*112.2000
=1,135.328

Current CPI (Feb. 2026) = 112.2000.

Takeuchi Mfg Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201605 440.948 98.200 503.812
201608 516.277 97.900 591.688
201611 400.796 98.600 456.078
201702 350.953 98.100 401.396
201705 487.177 98.600 554.374
201708 610.287 98.500 695.170
201711 458.669 99.100 519.300
201802 422.146 99.500 476.028
201805 562.981 99.300 636.118
201808 691.532 99.800 777.454
201811 586.401 100.000 657.942
201902 469.057 99.700 527.866
201905 619.221 100.000 694.766
201908 690.301 100.000 774.518
201911 608.453 100.500 679.288
202002 512.310 100.300 573.093
202005 539.718 100.100 604.959
202008 575.431 100.100 644.989
202011 606.258 99.500 683.640
202102 632.604 99.800 711.204
202105 698.989 99.400 789.000
202108 857.610 99.700 965.134
202111 685.191 100.100 768.016
202202 712.743 100.700 794.139
202205 889.443 101.800 980.309
202208 914.713 102.700 999.326
202211 983.370 103.900 1,061.926
202302 964.289 104.000 1,040.319
202305 1,112.699 105.100 1,187.867
202308 1,091.989 105.900 1,156.952
202311 1,125.621 106.900 1,181.428
202402 1,128.532 106.900 1,184.484
202405 1,157.488 108.100 1,201.389
202408 1,141.922 109.100 1,174.369
202411 1,194.469 110.000 1,218.358
202502 990.670 110.800 1,003.187
202505 1,095.505 111.800 1,099.425
202508 1,373.972 112.100 1,375.198
202511 1,271.212 113.200 1,259.982
202602 1,135.328 112.200 1,135.328

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円3,373.98 mean?
Takeuchi Mfg Co (TSE:6432) has a Cyclically Adjusted Revenue per Share of 円3,373.98 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Takeuchi Mfg Co and its competitors.
Is Takeuchi Mfg Co's Cyclically Adjusted Revenue per Share too high?
Takeuchi Mfg Co's current Cyclically Adjusted Revenue per Share is 円3,373.98. Overall, Takeuchi Mfg Co has a GF Score™ of 92/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Takeuchi Mfg Co's Cyclically Adjusted Revenue per Share compare to CAT and DE?
Takeuchi Mfg Co's Cyclically Adjusted Revenue per Share of 円3,373.98 can be compared against companies in the Farm & Heavy Construction Machinery industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Farm & Heavy Construction Machinery company?
A good Cyclically Adjusted Revenue per Share depends on the Farm & Heavy Construction Machinery industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Takeuchi Mfg Co and its competitors. Takeuchi Mfg Co's current Cyclically Adjusted Revenue per Share is 円3,373.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Takeuchi Mfg Co stock overvalued right now?
Based on GuruFocus' analysis, Takeuchi Mfg Co (TSE:6432) is currently considered Modestly Overvalued. The stock's GF Value™ is 円5,881.46, compared to a current price of 円7,430.00 — trading 26.3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円3,373.98. Takeuchi Mfg Co's overall GF Score™ is 92/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Takeuchi Mfg Co (TSE:6432), the current Cyclically Adjusted Revenue per Share is 円3,373.98 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Takeuchi Mfg Co (TSE:6432) Overvalued in 2026?

Based on GuruFocus' analysis, Takeuchi Mfg Co stock appears to be overvalued. The current stock price of 円7,430.00 is trading 26.3% above its estimated GF Value™ of 円5,881.46. GuruFocus considers Takeuchi Mfg Co to be Modestly Overvalued.

Key valuation signals for TSE:6432:

  • Cyclically Adjusted Revenue per Share: 円3,373.98
  • GF Value™: 円5,881.46 vs. price of 円7,430.00 (26.3% above fair value)
  • GF Score™: 92/100 with 6 warning signs

No single metric tells the full story. See the TSE:6432 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Takeuchi Mfg Co Business Description

Other Exchanges TKUGF:USA
Address 205, Kamihira, Sakaki-machi, Hanishina-gun, Nagano, Nagano Prefecture, JPN, 389-0605
Takeuchi Mfg Co Ltd manufactures construction machinery, including wheel and electrical compact excavators, track loaders, carriers, and mixers. Additional revenue is generated by distributing agitators for wastewater treatment facilities and manufacturers of chemicals, food, and other products. The company sells machinery to rental companies, dealers, distributors, and through trading companies to overseas distributors. Operating segments are reported by region: Japan, the United States, the United Kingdom, France, and China. Takeuchi's international sales network helps gain user feedback and discover areas to enhance support for customers. The majority of sales to external customers derive from Japan and the United States.
92GF Score

Get the complete analysis for TSE:6432

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円7,430.00
Price
円5,881.46
GF Value