Greens Co (TSE:6547) Cyclically Adjusted Revenue per Share: 円2,505.19 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6547 Greens Co Ltd TSE:6547
83 GF Score
Price 円2,165.00
GF Value 円2,748.78
Valuation Modestly Undervalued
View Full Analysis

What is Greens Co Cyclically Adjusted Revenue per Share?

Greens Co TSE:6547 +1.93% 83 Cyclically Adjusted Revenue per Share is 円2,505.19 as of Dec. 2025. GuruFocus rates TSE:6547 with a GF Score™ of 83/100 and a GF Value™ of 円2,748.78 (Modestly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Greens Co's adjusted revenue per share data for the fiscal year that ended in Jun. 2025 was 円3,591.998. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円2,505.19 for the trailing ten years ended in Jun. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-28), Greens Co's current stock price is 円 2165.00. Greens Co's Cyclically Adjusted Revenue per Share for the fiscal year that ended in Jun. 2025 was 円2,505.19. Greens Co's Cyclically Adjusted PS Ratio of today is 0.86.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of Greens Co was 1.08. The lowest was 0.65. And the median was 0.80.


Greens Co  (TSE:6547) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Greens Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2165.00/2505.19
=0.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of Greens Co was 1.08. The lowest was 0.65. And the median was 0.80.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Greens Co Cyclically Adjusted Revenue per Share Related Terms


Greens Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Greens Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Greens Co Cyclically Adjusted Revenue per Share Chart

Greens Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 2,284.86 2,505.19

Greens Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 2,505.19 0.00 0.00 0.00

TSE:6547 vs MAR, HLT, H: Cyclically Adjusted Revenue per Share Comparison

For the Lodging subindustry, Greens Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Greens Co Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Greens Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Greens Co's Cyclically Adjusted PS Ratio falls into.


TSE:6547
83GF Score
Greens Co Ltd TSE:6547
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Greens Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Greens Co's adjusted Revenue per Share data for the fiscal year that ended in Jun. 2025 was:

Adj_RevenuePerShare=Revenue per Share /CPI of Jun. 2025 (Change)*Current CPI (Jun. 2025)
=3591.998/111.7000*111.7000
=3,591.998

Current CPI (Jun. 2025) = 111.7000.

Greens Co Annual Data

Revenue per Share CPI Adj_RevenuePerShare
201606 2,083.905 98.100 2,372.805
201706 2,434.210 98.500 2,760.419
201806 2,137.423 99.200 2,406.756
201906 2,400.484 99.800 2,686.714
202006 1,778.979 99.900 1,989.109
202106 1,220.200 99.500 1,369.812
202206 1,975.558 101.800 2,167.680
202306 2,477.327 105.200 2,630.394
202406 2,979.780 108.200 3,076.168
202506 3,591.998 111.700 3,591.998

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円2,505.19 mean?
Greens Co (TSE:6547) has a Cyclically Adjusted Revenue per Share of 円2,505.19 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Greens Co and its competitors.
Is Greens Co's Cyclically Adjusted Revenue per Share too high?
Greens Co's current Cyclically Adjusted Revenue per Share is 円2,505.19. Overall, Greens Co has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Greens Co's Cyclically Adjusted Revenue per Share compare to MAR and HLT?
Greens Co's Cyclically Adjusted Revenue per Share of 円2,505.19 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Greens Co and its competitors. Greens Co's current Cyclically Adjusted Revenue per Share is 円2,505.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Greens Co stock overvalued right now?
Based on GuruFocus' analysis, Greens Co (TSE:6547) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,748.78, compared to a current price of 円2,165.00 — trading 21.2% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円2,505.19. Greens Co's overall GF Score™ is 83/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Greens Co (TSE:6547), the current Cyclically Adjusted Revenue per Share is 円2,505.19 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Greens Co (TSE:6547) Overvalued in 2026?

Based on GuruFocus' analysis, Greens Co stock appears to be undervalued. The current stock price of 円2,165.00 is trading 21.2% below its estimated GF Value™ of 円2,748.78. GuruFocus considers Greens Co to be Modestly Undervalued.

Key valuation signals for TSE:6547:

  • Cyclically Adjusted Revenue per Share: 円2,505.19
  • GF Value™: 円2,748.78 vs. price of 円2,165.00 (21.2% below fair value)
  • GF Score™: 83/100

No single metric tells the full story. See the TSE:6547 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Greens Co Business Description

Address 1-4-28 Humanite click Plaza 5th Floor, Yokkaichi, Mie Prefecture Unomori, Yokkaichi City, JPN, 510-0067
Greens Co Ltd manages hotels, restaurants, and banquet halls.
83GF Score

Get the complete analysis for TSE:6547

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,165.00
Price
円2,748.78
GF Value