Greens Co (TSE:6547) Beneish M-Score: -2.63 (As of Jul. 09, 2026)


TSE:6547 Greens Co Ltd TSE:6547
81 GF Score
Price 円2,103.00
GF Value 円2,737.13
Valuation Modestly Undervalued
View Full Analysis

What is Greens Co Beneish M-Score?

Greens Co TSE:6547 -1.27% 81 Beneish M-Score is -2.63 as of Jul. 09, 2026. GuruFocus rates TSE:6547 with a GF Score™ of 81/100 and a GF Value™ of 円2,737.13 (Modestly Undervalued). Among 818 Travel & Leisure companies, Greens Co ranks worse than 50.98% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.63 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Greens Co's Beneish M-Score or its related term are showing as below:

TSE:6547' s Beneish M-Score Range Over the Past 10 Years
Min: -3.87   Med: -2.54   Max: -1.77
Current: -2.63

During the past 11 years, the highest Beneish M-Score of Greens Co was -1.77. The lowest was -3.87. And the median was -2.54.


Greens Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Greens Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Greens Co Beneish M-Score Chart

Greens Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.22 -3.87 -2.60 -2.54 -2.63

Greens Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.63 0.00 0.00 0.00

TSE:6547 vs MAR, HLT, H: Beneish M-Score Comparison

For the Lodging subindustry, Greens Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Greens Co Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Greens Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Greens Co's Beneish M-Score falls into.


TSE:6547
81GF Score
Greens Co Ltd TSE:6547
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Greens Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Greens Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9939+0.528 * 0.9904+0.404 * 0.8628+0.892 * 1.2118+0.115 * 0.8885
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.061316-0.327 * 0.9057
=-2.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun25) TTM:Last Year (Jun24) TTM:
Total Receivables was 円3,064 Mil.
Revenue was 円49,645 Mil.
Gross Profit was 円16,453 Mil.
Total Current Assets was 円14,322 Mil.
Total Assets was 円29,405 Mil.
Property, Plant and Equipment(Net PPE) was 円7,130 Mil.
Depreciation, Depletion and Amortization(DDA) was 円638 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円7,831 Mil.
Long-Term Debt & Capital Lease Obligation was 円10,232 Mil.
Net Income was 円5,260 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円7,063 Mil.
Total Receivables was 円2,544 Mil.
Revenue was 円40,969 Mil.
Gross Profit was 円13,448 Mil.
Total Current Assets was 円11,462 Mil.
Total Assets was 円26,614 Mil.
Property, Plant and Equipment(Net PPE) was 円6,809 Mil.
Depreciation, Depletion and Amortization(DDA) was 円536 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円8,649 Mil.
Long-Term Debt & Capital Lease Obligation was 円9,402 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3064 / 49645) / (2544 / 40969)
=0.061718 / 0.062096
=0.9939

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(13448 / 40969) / (16453 / 49645)
=0.328248 / 0.331413
=0.9904

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (14322 + 7130) / 29405) / (1 - (11462 + 6809) / 26614)
=0.270464 / 0.313482
=0.8628

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=49645 / 40969
=1.2118

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(536 / (536 + 6809)) / (638 / (638 + 7130))
=0.072975 / 0.082132
=0.8885

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 49645) / (0 / 40969)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((10232 + 7831) / 29405) / ((9402 + 8649) / 26614)
=0.614283 / 0.678252
=0.9057

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(5260 - 0 - 7063) / 29405
=-0.061316

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Greens Co has a M-score of -2.63 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.63 mean?
Greens Co (TSE:6547) has a Beneish M-Score of -2.63 as of Jul. 09, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Greens Co and its competitors. According to the industry distribution chart, Greens Co ranks #417 out of 818 companies in the Travel & Leisure industry, placing it in the top 51%.
Is Greens Co's Beneish M-Score too high?
Greens Co's current Beneish M-Score is -2.63. Based on the distribution chart, Greens Co ranks #417 out of 818 companies in the Travel & Leisure industry, which is below the industry midpoint. Overall, Greens Co has a GF Score™ of 81/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Greens Co's Beneish M-Score compare to MAR and HLT?
According to the Travel & Leisure industry distribution chart, Greens Co ranks #417 out of 818 companies for Beneish M-Score. This places Greens Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Greens Co and its competitors. Greens Co's current Beneish M-Score is -2.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Greens Co stock overvalued right now?
Based on GuruFocus' analysis, Greens Co (TSE:6547) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,737.13, compared to a current price of 円2,103.00 — trading 23.2% below its estimated fair value. The current Beneish M-Score is -2.63. Greens Co's overall GF Score™ is 81/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Greens Co (TSE:6547), the current Beneish M-Score is -2.63 as of Jul. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Greens Co (TSE:6547) Overvalued in 2026?

Based on GuruFocus' analysis, Greens Co stock appears to be undervalued. The current stock price of 円2,103.00 is trading 23.2% below its estimated GF Value™ of 円2,737.13. GuruFocus considers Greens Co to be Modestly Undervalued.

Key valuation signals for TSE:6547:

  • Beneish M-Score: -2.63
  • GF Value™: 円2,737.13 vs. price of 円2,103.00 (23.2% below fair value)
  • GF Score™: 81/100

No single metric tells the full story. See the TSE:6547 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Greens Co Business Description

Address 1-4-28 Humanite click Plaza 5th Floor, Yokkaichi, Mie Prefecture Unomori, Yokkaichi City, JPN, 510-0067
Greens Co Ltd manages hotels, restaurants, and banquet halls.
81GF Score

Get the complete analysis for TSE:6547

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,103.00
Price
円2,737.13
GF Value