TS Tech Co (TSE:7313) Cyclically Adjusted Revenue per Share: 円3,485.52 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7313 TS Tech Co Ltd TSE:7313
81 GF Score
Price 円1,795.50
GF Value 円1,906.28
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is TS Tech Co Cyclically Adjusted Revenue per Share?

TS Tech Co TSE:7313 -2.89% 81 Cyclically Adjusted Revenue per Share is 円3,485.52 as of Jun. 2026. GuruFocus rates TSE:7313 with a GF Score™ of 81/100 and a GF Value™ of 円1,906.28 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

TS Tech Co's adjusted revenue per share for the three months ended in Jun. 2026 was 円966.942. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円3,485.52 for the trailing ten years ended in Jun. 2026.

During the past 12 months, TS Tech Co's average Cyclically Adjusted Revenue Growth Rate was 1.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of TS Tech Co was 3.40% per year. The lowest was -0.70% per year. And the median was 2.00% per year.

As of today (2026-09-09), TS Tech Co's current stock price is 円1795.50. TS Tech Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was 円3,485.52. TS Tech Co's Cyclically Adjusted PS Ratio of today is 0.52.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of TS Tech Co was 0.83. The lowest was 0.37. And the median was 0.53.


TS Tech Co  (TSE:7313) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

TS Tech Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1795.50/3485.52
=0.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of TS Tech Co was 0.83. The lowest was 0.37. And the median was 0.53.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


TS Tech Co Cyclically Adjusted Revenue per Share Related Terms


TS Tech Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for TS Tech Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TS Tech Co Cyclically Adjusted Revenue per Share Chart

TS Tech Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,085.92 3,214.01 3,271.25 3,413.66 3,449.68

TS Tech Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,421.35 3,425.23 3,445.00 3,449.68 3,485.52

TSE:7313 vs ORLY, AZO, GPC: Cyclically Adjusted Revenue per Share Comparison

For the Auto Parts subindustry, TS Tech Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TS Tech Co Cyclically Adjusted PS Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, TS Tech Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where TS Tech Co's Cyclically Adjusted PS Ratio falls into.


TSE:7313
81GF Score
TS Tech Co Ltd TSE:7313
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TS Tech Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TS Tech Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=966.942/113.6000*113.6000
=966.942

Current CPI (Jun. 2026) = 113.6000.

TS Tech Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 722.458 98.000 837.462
201612 801.543 98.400 925.359
201703 843.562 98.100 976.847
201706 795.491 98.500 917.439
201709 849.376 98.800 976.610
201712 939.497 99.400 1,073.711
201803 941.425 99.200 1,078.083
201806 762.475 99.200 873.157
201809 725.385 99.900 824.862
201812 778.806 99.700 887.386
201903 763.396 99.700 869.827
201906 740.636 99.800 843.049
201909 669.647 100.100 759.959
201912 673.258 100.500 761.016
202003 561.266 100.300 635.691
202006 402.507 99.900 457.706
202009 747.947 99.900 850.518
202012 747.309 99.300 854.928
202103 653.866 99.900 743.535
202106 673.857 99.500 769.348
202109 603.685 100.100 685.101
202112 644.117 100.100 730.986
202203 686.985 101.100 771.924
202206 623.931 101.800 696.253
202209 886.247 103.100 976.505
202212 823.131 104.100 898.249
202303 836.819 104.400 910.562
202306 730.879 105.200 789.238
202309 855.523 106.200 915.136
202312 997.091 106.800 1,060.576
202403 879.877 107.200 932.407
202406 882.202 108.200 926.231
202409 884.044 108.900 922.198
202412 950.358 110.700 975.254
202503 990.155 111.100 1,012.436
202506 862.523 111.700 877.194
202509 878.161 112.000 890.706
202512 867.321 113.000 871.926
202603 1,119.951 112.700 1,128.895
202606 966.942 113.600 966.942

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円3,485.52 mean?
TS Tech Co (TSE:7313) has a Cyclically Adjusted Revenue per Share of 円3,485.52 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on TS Tech Co and its competitors.
Is TS Tech Co's Cyclically Adjusted Revenue per Share too high?
TS Tech Co's current Cyclically Adjusted Revenue per Share is 円3,485.52. Overall, TS Tech Co has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does TS Tech Co's Cyclically Adjusted Revenue per Share compare to ORLY and AZO?
TS Tech Co's Cyclically Adjusted Revenue per Share of 円3,485.52 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Revenue per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on TS Tech Co and its competitors. TS Tech Co's current Cyclically Adjusted Revenue per Share is 円3,485.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TS Tech Co stock overvalued right now?
Based on GuruFocus' analysis, TS Tech Co (TSE:7313) is currently considered Fairly Valued. The stock's GF Value™ is 円1,906.28, compared to a current price of 円1,795.50 — trading 5.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円3,485.52. TS Tech Co's overall GF Score™ is 81/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For TS Tech Co (TSE:7313), the current Cyclically Adjusted Revenue per Share is 円3,485.52 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TS Tech Co (TSE:7313) Overvalued in 2026?

Based on GuruFocus' analysis, TS Tech Co stock appears to be undervalued. The current stock price of 円1,795.50 is trading 5.8% below its estimated GF Value™ of 円1,906.28. GuruFocus considers TS Tech Co to be Fairly Valued.

Key valuation signals for TSE:7313:

  • Cyclically Adjusted Revenue per Share: 円3,485.52
  • GF Value™: 円1,906.28 vs. price of 円1,795.50 (5.8% below fair value)
  • GF Score™: 81/100 with 6 warning signs

No single metric tells the full story. See the TSE:7313 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TS Tech Co Business Description

Address 3-7-27 Sakae-cho, Asaka-shi, Saitama, JPN, 351-0012
TS Tech Co Ltd is a manufacturer of seats for automobiles and motorcycles. The company also produces interior trim and interior components for automobiles, and motorcycle parts and accessories. Honda Motor and its affiliates account for nearly all sales of TS Tech, while the company also sells to Suzuki, Yamaha, Kawasaki, Fuji Heavy Industries, and Paramount Bed. TS Tech generates the majority of its revenue from the production and sale of automobile seats. The strongest regions for TS Tech with regard to operating income are China, Americas, and Japan.
81GF Score

Get the complete analysis for TSE:7313

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,795.50
Price
円1,906.28
GF Value