GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » TS Tech Co Ltd (TSE:7313) » Definitions » Cyclically Adjusted FCF per Share

TS Tech Co (TSE:7313) Cyclically Adjusted FCF per Share : 円178.89 (As of Mar. 2025)


View and export this data going back to 2007. Start your Free Trial

What is TS Tech Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

TS Tech Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was 円21.076. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円178.89 for the trailing ten years ended in Mar. 2025.

During the past 12 months, TS Tech Co's average Cyclically Adjusted FCF Growth Rate was -4.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of TS Tech Co was 5.80% per year. The lowest was -6.30% per year. And the median was -1.80% per year.

As of today (2025-05-28), TS Tech Co's current stock price is 円1579.50. TS Tech Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was 円178.89. TS Tech Co's Cyclically Adjusted Price-to-FCF of today is 8.83.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TS Tech Co was 14.36. The lowest was 5.23. And the median was 8.56.


TS Tech Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for TS Tech Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

TS Tech Co Cyclically Adjusted FCF per Share Chart

TS Tech Co Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 212.22 188.85 184.93 187.22 178.89

TS Tech Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 187.22 189.13 184.50 180.66 178.89

Competitive Comparison of TS Tech Co's Cyclically Adjusted FCF per Share

For the Auto Parts subindustry, TS Tech Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TS Tech Co's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, TS Tech Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where TS Tech Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

TS Tech Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TS Tech Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=21.076/111.1000*111.1000
=21.076

Current CPI (Mar. 2025) = 111.1000.

TS Tech Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 94.150 98.400 106.301
201509 25.832 98.500 29.136
201512 55.678 98.100 63.056
201603 24.530 97.900 27.837
201606 24.332 98.100 27.556
201609 19.243 98.000 21.815
201612 64.437 98.400 72.754
201703 44.810 98.100 50.748
201706 69.562 98.500 78.460
201709 79.592 98.800 89.501
201712 67.415 99.400 75.350
201803 63.612 99.200 71.243
201806 20.096 99.200 22.507
201809 106.196 99.900 118.102
201812 61.738 99.700 68.797
201903 69.422 99.700 77.360
201906 80.224 99.800 89.307
201909 45.568 100.100 50.575
201912 27.538 100.500 30.443
202003 91.229 100.300 101.052
202006 -108.533 99.900 -120.701
202009 95.768 99.900 106.505
202012 100.888 99.300 112.877
202103 40.881 99.900 45.464
202106 61.625 99.500 68.809
202109 1.303 100.100 1.446
202112 -33.180 100.100 -36.826
202203 2.922 101.100 3.211
202206 -34.670 101.800 -37.837
202209 126.969 103.100 136.821
202212 45.481 104.100 48.539
202303 -24.236 104.400 -25.791
202306 -8.721 105.200 -9.210
202309 41.411 106.200 43.322
202312 92.478 106.800 96.201
202403 40.092 107.200 41.551
202406 48.777 108.200 50.084
202409 -8.007 108.900 -8.169
202412 -20.289 110.700 -20.362
202503 21.076 111.100 21.076

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


TS Tech Co  (TSE:7313) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

TS Tech Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1579.50/178.89
=8.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TS Tech Co was 14.36. The lowest was 5.23. And the median was 8.56.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


TS Tech Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of TS Tech Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


TS Tech Co Business Description

Industry
Traded in Other Exchanges
N/A
Address
3-7-27 Sakae-cho, Asaka-shi, Saitama, JPN, 351-0012
TS Tech Co Ltd is a manufacturer of seats for automobiles and motorcycles. The company also produces interior trim and interior components for automobiles, and motorcycle parts and accessories. Honda Motor and its affiliates account for nearly all sales of TS Tech, while the company also sells to Suzuki, Yamaha, Kawasaki, Fuji Heavy Industries, and Paramount Bed. TS Tech generates the majority of its revenue from the production and sale of automobile seats. The strongest regions for TS Tech with regard to operating income are China, Americas, and Japan.

TS Tech Co Headlines

No Headlines