Himaraya Co (TSE:7514) Cyclically Adjusted Revenue per Share: 円5,630.94 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7514 Himaraya Co Ltd TSE:7514
66 GF Score
Price 円850.00
GF Value 円930.82
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Himaraya Co Cyclically Adjusted Revenue per Share?

Himaraya Co TSE:7514 -0.23% 66 Cyclically Adjusted Revenue per Share is 円5,630.94 as of Feb. 2026. GuruFocus rates TSE:7514 with a GF Score™ of 66/100 and a GF Value™ of 円930.82 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Himaraya Co's adjusted revenue per share for the three months ended in Feb. 2026 was 円1,267.274. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円5,630.94 for the trailing ten years ended in Feb. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 0.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Himaraya Co was 1.80% per year. The lowest was 0.80% per year. And the median was 1.30% per year.

As of today (2026-09-17), Himaraya Co's current stock price is 円850.00. Himaraya Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円5,630.94. Himaraya Co's Cyclically Adjusted PS Ratio of today is 0.15.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Himaraya Co was 0.26. The lowest was 0.10. And the median was 0.16.


Himaraya Co  (TSE:7514) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Himaraya Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=850.00/5630.936
=0.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Himaraya Co was 0.26. The lowest was 0.10. And the median was 0.16.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Himaraya Co Cyclically Adjusted Revenue per Share Related Terms


Himaraya Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Himaraya Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Himaraya Co Cyclically Adjusted Revenue per Share Chart

Himaraya Co Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5,512.21 5,610.82 5,678.96 5,703.85 5,683.48

Himaraya Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5,727.23 5,708.42 5,727.89 5,630.94 5,643.56

TSE:7514 vs CASY, WSM, ULTA: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Retail subindustry, Himaraya Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Himaraya Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Himaraya Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Himaraya Co's Cyclically Adjusted PS Ratio falls into.


TSE:7514
66GF Score
Himaraya Co Ltd TSE:7514
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Himaraya Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Himaraya Co's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=1267.274/112.2000*112.2000
=1,267.274

Current CPI (Feb. 2026) = 112.2000.

Himaraya Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201602 1,508.695 97.800 1,730.834
201605 1,603.415 98.200 1,832.008
201608 1,468.356 97.900 1,682.835
201611 1,293.425 98.600 1,471.828
201702 1,592.620 98.100 1,821.529
201705 1,610.638 98.600 1,832.795
201708 1,420.875 98.500 1,618.499
201711 1,248.701 99.100 1,413.766
201802 1,369.335 99.500 1,544.114
201805 1,539.132 99.300 1,739.080
201808 1,358.864 99.800 1,527.701
201811 1,219.643 100.000 1,368.439
201902 1,410.485 99.700 1,587.326
201905 1,477.690 100.000 1,657.968
201908 1,294.582 100.000 1,452.521
201911 1,134.903 100.500 1,267.026
202002 1,252.056 100.300 1,400.605
202005 944.764 100.100 1,058.966
202008 1,353.270 100.100 1,516.852
202011 1,199.188 99.500 1,352.250
202102 1,284.689 99.800 1,444.310
202105 1,347.349 99.400 1,520.851
202108 1,211.888 99.700 1,363.830
202111 1,076.911 100.100 1,207.087
202202 1,224.419 100.700 1,364.248
202205 1,290.104 101.800 1,421.902
202208 1,212.915 102.700 1,325.113
202211 1,106.242 103.900 1,194.614
202302 1,289.901 104.000 1,391.605
202305 1,288.517 105.100 1,375.562
202308 1,214.943 105.900 1,287.220
202311 1,098.541 106.900 1,153.006
202402 1,183.917 106.900 1,242.614
202405 1,224.750 108.100 1,271.202
202408 1,247.399 109.100 1,282.843
202502 1,260.828 110.800 1,276.759
202505 1,297.849 111.800 1,302.492
202508 1,280.681 112.100 1,281.823
202511 1,097.773 113.200 1,088.075
202602 1,267.274 112.200 1,267.274

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円5,630.94 mean?
Himaraya Co (TSE:7514) has a Cyclically Adjusted Revenue per Share of 円5,630.94 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Himaraya Co and its competitors.
Is Himaraya Co's Cyclically Adjusted Revenue per Share too high?
Himaraya Co's current Cyclically Adjusted Revenue per Share is 円5,630.94. Overall, Himaraya Co has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Himaraya Co's Cyclically Adjusted Revenue per Share compare to CASY and WSM?
Himaraya Co's Cyclically Adjusted Revenue per Share of 円5,630.94 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Himaraya Co and its competitors. Himaraya Co's current Cyclically Adjusted Revenue per Share is 円5,630.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Himaraya Co stock overvalued right now?
Based on GuruFocus' analysis, Himaraya Co (TSE:7514) is currently considered Fairly Valued. The stock's GF Value™ is 円930.82, compared to a current price of 円850.00 — trading 8.7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円5,630.94. Himaraya Co's overall GF Score™ is 66/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Himaraya Co (TSE:7514), the current Cyclically Adjusted Revenue per Share is 円5,630.94 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Himaraya Co (TSE:7514) Overvalued in 2026?

Based on GuruFocus' analysis, Himaraya Co stock appears to be undervalued. The current stock price of 円850.00 is trading 8.7% below its estimated GF Value™ of 円930.82. GuruFocus considers Himaraya Co to be Fairly Valued.

Key valuation signals for TSE:7514:

  • Cyclically Adjusted Revenue per Share: 円5,630.94
  • GF Value™: 円930.82 vs. price of 円850.00 (8.7% below fair value)
  • GF Score™: 66/100 with 3 warning signs

No single metric tells the full story. See the TSE:7514 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Himaraya Co Business Description

Address 1-1-1 Ezoe, Gifu-shi, JPN, 500-8630
Himaraya Co Ltd is engaged in the retail sale of sporting goods in Japan. The company offers various sportswear, training wear, pants, caddy bag, shoes, head cover, golf apparel, practice equipment, leisure goods, street sports, rainwear, and other items.
66GF Score

Get the complete analysis for TSE:7514

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円850.00
Price
円930.82
GF Value