Himaraya Co (TSE:7514) E10: 円36.64 (As of Feb. 2026)


TSE:7514 Himaraya Co Ltd TSE:7514
63 GF Score
Price 円856.00
GF Value 円907.59
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Himaraya Co E10?

Himaraya Co TSE:7514 -0.23% 63 E10 is 円36.64 as of Feb. 2026. GuruFocus rates TSE:7514 with a GF Score™ of 63/100 and a GF Value™ of 円907.59 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Himaraya Co's adjusted earnings per share data for the fiscal year that ended in Aug. 2025 was 円0.900. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円36.64 for the trailing ten years ended in Aug. 2025.

During the past 3 years, the average E10 Growth Rate was -13.40% per year. During the past 5 years, the average E10 Growth Rate was -4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Himaraya Co was 3.60% per year. The lowest was -13.40% per year. And the median was -3.60% per year.

As of today (2026-07-01), Himaraya Co's current stock price is 円 856.00. Himaraya Co's E10 for the fiscal year that ended in Aug. 2025 was 円36.64. Himaraya Co's Shiller PE Ratio of today is 23.36.

During the past 13 years, the highest Shiller PE Ratio of Himaraya Co was 28.15. The lowest was 9.79. And the median was 17.93.


Himaraya Co  (TSE:7514) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Himaraya Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=856.00/36.64
=23.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Himaraya Co was 28.15. The lowest was 9.79. And the median was 17.93.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Himaraya Co E10 Related Terms


Himaraya Co E10 Historical Data

* Premium members only.

The historical data trend for Himaraya Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Himaraya Co E10 Chart

Himaraya Co Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 51.22 56.43 51.92 46.75 36.64

Himaraya Co Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 52.39 46.75 0.00 36.64 0.00

TSE:7514 vs CASY, WSM, DKS: E10 Comparison

For the Specialty Retail subindustry, Himaraya Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Himaraya Co Shiller PE Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Himaraya Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Himaraya Co's Shiller PE Ratio falls into.


TSE:7514
63GF Score
Himaraya Co Ltd TSE:7514
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Himaraya Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Himaraya Co's adjusted earnings per share data for the fiscal year that ended in Aug. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Aug. 2025 (Change)*Current CPI (Aug. 2025)
=0.9/112.1000*112.1000
=0.900

Current CPI (Aug. 2025) = 112.1000.

Himaraya Co Annual Data

per_share_eps CPI Adj_EPS
201608 -40.550 97.900 -46.432
201708 34.680 98.500 39.468
201808 59.130 99.800 66.418
201908 47.660 100.000 53.427
202008 -64.090 100.100 -71.773
202108 114.660 99.700 128.921
202208 116.760 102.700 127.447
202308 47.990 105.900 50.800
202408 16.770 109.100 17.231
202508 0.900 112.100 0.900

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円36.64 mean?
Himaraya Co (TSE:7514) has a E10 of 円36.64 as of Feb. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Himaraya Co and its competitors.
Is Himaraya Co's E10 too high?
Himaraya Co's current E10 is 円36.64. Overall, Himaraya Co has a GF Score™ of 63/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Himaraya Co's E10 compare to CASY and WSM?
Himaraya Co's E10 of 円36.64 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Retail - Cyclical company?
A good E10 depends on the Retail - Cyclical industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Himaraya Co and its competitors. Himaraya Co's current E10 is 円36.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Himaraya Co stock overvalued right now?
Based on GuruFocus' analysis, Himaraya Co (TSE:7514) is currently considered Fairly Valued. The stock's GF Value™ is 円907.59, compared to a current price of 円856.00 — trading 5.7% below its estimated fair value. The current E10 is 円36.64. Himaraya Co's overall GF Score™ is 63/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Himaraya Co (TSE:7514), the current E10 is 円36.64 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Himaraya Co (TSE:7514) Overvalued in 2026?

Based on GuruFocus' analysis, Himaraya Co stock appears to be undervalued. The current stock price of 円856.00 is trading 5.7% below its estimated GF Value™ of 円907.59. GuruFocus considers Himaraya Co to be Fairly Valued.

Key valuation signals for TSE:7514:

  • E10: 円36.64
  • GF Value™: 円907.59 vs. price of 円856.00 (5.7% below fair value)
  • GF Score™: 63/100 with 3 warning signs

No single metric tells the full story. See the TSE:7514 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Himaraya Co Business Description

Address 1-1-1 Ezoe, Gifu-shi, JPN, 500-8630
Himaraya Co Ltd is engaged in the retail sale of sporting goods in Japan. The company offers various sportswear, training wear, pants, caddy bag, shoes, head cover, golf apparel, practice equipment, leisure goods, street sports, rainwear, and other items.
63GF Score

Get the complete analysis for TSE:7514

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円856.00
Price
円907.59
GF Value