Watami Co (TSE:7522) Cyclically Adjusted Revenue per Share: 円2,334.31 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7522 Watami Co Ltd TSE:7522
76 GF Score
Price 円977.00
GF Value 円1,082.70
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Watami Co Cyclically Adjusted Revenue per Share?

Watami Co TSE:7522 +2.09% 76 Cyclically Adjusted Revenue per Share is 円2,334.31 as of Mar. 2026. GuruFocus rates TSE:7522 with a GF Score™ of 76/100 and a GF Value™ of 円1,082.70 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Watami Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円596.658. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円2,334.31 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Watami Co's average Cyclically Adjusted Revenue Growth Rate was -5.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -5.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -5.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Watami Co was -2.80% per year. The lowest was -5.90% per year. And the median was -5.55% per year.

As of today (2026-07-30), Watami Co's current stock price is 円977.00. Watami Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円2,334.31. Watami Co's Cyclically Adjusted PS Ratio of today is 0.42.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Watami Co was 0.50. The lowest was 0.23. And the median was 0.38.


Watami Co  (TSE:7522) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Watami Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=977.00/2334.31
=0.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Watami Co was 0.50. The lowest was 0.23. And the median was 0.38.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Watami Co Cyclically Adjusted Revenue per Share Related Terms


Watami Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Watami Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Watami Co Cyclically Adjusted Revenue per Share Chart

Watami Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,947.66 2,801.93 2,622.07 2,461.23 2,334.31

Watami Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,461.23 2,424.79 2,380.77 2,355.20 2,334.31

TSE:7522 vs MCD, SBUX, YUM: Cyclically Adjusted Revenue per Share Comparison

For the Restaurants subindustry, Watami Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Watami Co Cyclically Adjusted PS Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Watami Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Watami Co's Cyclically Adjusted PS Ratio falls into.


TSE:7522
76GF Score
Watami Co Ltd TSE:7522
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Watami Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Watami Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=596.658/112.7000*112.7000
=596.658

Current CPI (Mar. 2026) = 112.7000.

Watami Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 625.671 98.100 718.788
201609 609.106 98.000 700.472
201612 672.004 98.400 769.663
201703 659.087 98.100 757.177
201706 604.661 98.500 691.830
201709 610.001 98.800 695.821
201712 653.408 99.400 740.836
201803 599.263 99.200 680.816
201806 590.899 99.200 671.314
201809 599.094 99.900 675.855
201812 654.576 99.700 739.927
201903 575.849 99.700 650.935
201906 582.727 99.800 658.049
201909 572.271 100.100 644.305
201912 620.998 100.500 696.383
202003 536.081 100.300 602.356
202006 322.965 99.900 364.346
202009 403.081 99.900 454.727
202012 452.680 99.300 513.767
202103 353.826 99.900 399.161
202106 345.218 99.500 391.016
202109 361.162 100.100 406.623
202112 445.241 100.100 501.285
202203 435.182 101.100 485.114
202206 439.789 101.800 486.878
202209 521.930 103.100 570.529
202212 494.859 104.100 535.741
202303 463.775 104.400 500.646
202306 492.497 105.200 527.608
202309 515.086 106.200 546.612
202312 554.887 106.800 585.541
202403 492.813 107.200 518.097
202406 495.018 108.200 515.606
202409 548.368 108.900 567.503
202412 515.962 110.700 525.284
202503 563.731 111.100 571.850
202506 551.889 111.700 556.830
202509 564.014 112.000 567.539
202512 561.055 113.000 559.565
202603 596.658 112.700 596.658

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円2,334.31 mean?
Watami Co (TSE:7522) has a Cyclically Adjusted Revenue per Share of 円2,334.31 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Watami Co and its competitors.
Is Watami Co's Cyclically Adjusted Revenue per Share too high?
Watami Co's current Cyclically Adjusted Revenue per Share is 円2,334.31. Overall, Watami Co has a GF Score™ of 76/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Watami Co's Cyclically Adjusted Revenue per Share compare to MCD and SBUX?
Watami Co's Cyclically Adjusted Revenue per Share of 円2,334.31 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Restaurants company?
A good Cyclically Adjusted Revenue per Share depends on the Restaurants industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Watami Co and its competitors. Watami Co's current Cyclically Adjusted Revenue per Share is 円2,334.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Watami Co stock overvalued right now?
Based on GuruFocus' analysis, Watami Co (TSE:7522) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,082.70, compared to a current price of 円977.00 — trading 9.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円2,334.31. Watami Co's overall GF Score™ is 76/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Watami Co (TSE:7522), the current Cyclically Adjusted Revenue per Share is 円2,334.31 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Watami Co (TSE:7522) Overvalued in 2026?

Based on GuruFocus' analysis, Watami Co stock appears to be undervalued. The current stock price of 円977.00 is trading 9.8% below its estimated GF Value™ of 円1,082.70. GuruFocus considers Watami Co to be Modestly Undervalued.

Key valuation signals for TSE:7522:

  • Cyclically Adjusted Revenue per Share: 円2,334.31
  • GF Value™: 円1,082.70 vs. price of 円977.00 (9.8% below fair value)
  • GF Score™: 76/100 with 2 warning signs

No single metric tells the full story. See the TSE:7522 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Watami Co Business Description

Address 1-1-3 Haneda, Ota-ku, Tokyo, JPN, 144-0043
Watami Co Ltd is engaged in the management and operation of restaurants. It is also involved in the production and sale of agricultural products; and home visit nursing, in-home nursing care support, and institutional care businesses. The company conducts organic farming, animal husbandry and dairy farming from Hokkaido to Kyushu.
76GF Score

Get the complete analysis for TSE:7522

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円977.00
Price
円1,082.70
GF Value