Watami Co (TSE:7522) Enterprise Value: 円20,561 Mil (As of Jul. 03, 2026) ***


TSE:7522 Watami Co Ltd TSE:7522
76 GF Score
Price 円927.00
GF Value 円1,079.96
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Watami Co Enterprise Value?

Watami Co TSE:7522 -0.54% 76 Enterprise Value is 円20,561 Mil as of Jul. 03, 2026. GuruFocus rates TSE:7522 with a GF Score™ of 76/100 and a GF Value™ of 円1,079.96 (Modestly Undervalued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Watami Co's Enterprise Value is 円20,561 Mil. Watami Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円5,708 Mil. Therefore, Watami Co's EV-to-EBIT ratio for today is 3.60.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Watami Co's Enterprise Value is 円20,561 Mil. Watami Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円8,161 Mil. Therefore, Watami Co's EV-to-EBITDA ratio for today is 2.52.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Watami Co's Enterprise Value is 円20,561 Mil. Watami Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円93,268 Mil. Therefore, Watami Co's EV-to-Revenue ratio for today is 0.22.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Watami Co's Enterprise Value is 円20,561 Mil. Watami Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円7,567 Mil. Therefore, Watami Co's EV-to-OCF ratio for today is 2.72.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Watami Co's Enterprise Value is 円20,561 Mil. Watami Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円4,365 Mil. Therefore, Watami Co's EV-to-FCF ratio for today is 4.71.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Watami Co  (TSE:7522) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Watami Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=20560.808/5708
=3.60

Watami Co's current Enterprise Value is 円20,561 Mil.
Watami Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円5,708 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Watami Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=20560.808/8161
=2.52

Watami Co's current Enterprise Value is 円20,561 Mil.
Watami Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円8,161 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Watami Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=20560.808/93268
=0.22

Watami Co's current Enterprise Value is 円20,561 Mil.
Watami Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円93,268 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Watami Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=20560.808/7567
=2.72

Watami Co's current Enterprise Value is 円20,561 Mil.
Watami Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円7,567 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Watami Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=20560.808/4365
=4.71

Watami Co's current Enterprise Value is 円20,561 Mil.
Watami Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円4,365 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Watami Co Enterprise Value Related Terms


Watami Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Watami Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Watami Co Enterprise Value Chart

Watami Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 32,296.11 25,287.43 26,557.10 25,154.97 22,084.36

Watami Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 25,154.97 26,156.65 23,664.80 24,083.46 22,084.36

TSE:7522 vs MCD, SBUX, YUM: Enterprise Value Comparison

For the Restaurants subindustry, Watami Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Watami Co Enterprise Value vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Watami Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Watami Co's Enterprise Value falls into.


TSE:7522
76GF Score
Watami Co Ltd TSE:7522
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Watami Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Watami Co's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

Watami Co's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円20,561 Mil mean?
Watami Co (TSE:7522) has a Enterprise Value of 円20,561 Mil as of Jul. 03, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Watami Co and its competitors.
Is Watami Co's Enterprise Value too high?
Watami Co's current Enterprise Value is 円20,561 Mil. Overall, Watami Co has a GF Score™ of 76/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Watami Co's Enterprise Value compare to MCD and SBUX?
Watami Co's Enterprise Value of 円20,561 Mil can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Restaurants company?
A good Enterprise Value depends on the Restaurants industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Watami Co and its competitors. Watami Co's current Enterprise Value is 円20,561 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Watami Co stock overvalued right now?
Based on GuruFocus' analysis, Watami Co (TSE:7522) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,079.96, compared to a current price of 円927.00 — trading 14.2% below its estimated fair value. The current Enterprise Value is 円20,561 Mil. Watami Co's overall GF Score™ is 76/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Watami Co (TSE:7522), the current Enterprise Value is 円20,561 Mil as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Watami Co (TSE:7522) Overvalued in 2026?

Based on GuruFocus' analysis, Watami Co stock appears to be undervalued. The current stock price of 円927.00 is trading 14.2% below its estimated GF Value™ of 円1,079.96. GuruFocus considers Watami Co to be Modestly Undervalued.

Key valuation signals for TSE:7522:

  • Enterprise Value: 円20,561 Mil
  • GF Value™: 円1,079.96 vs. price of 円927.00 (14.2% below fair value)
  • GF Score™: 76/100 with 2 warning signs

No single metric tells the full story. See the TSE:7522 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Watami Co Business Description

Address 1-1-3 Haneda, Ota-ku, Tokyo, JPN, 144-0043
Watami Co Ltd is engaged in the management and operation of restaurants. It is also involved in the production and sale of agricultural products; and home visit nursing, in-home nursing care support, and institutional care businesses. The company conducts organic farming, animal husbandry and dairy farming from Hokkaido to Kyushu.
76GF Score

Get the complete analysis for TSE:7522

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円927.00
Price
円1,079.96
GF Value